[CNOUHUA] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
13-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -1.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 193,464 222,818 231,014 226,784 216,308 210,542 198,597 -1.72%
PBT 44,758 63,576 73,135 75,347 71,519 84,147 82,097 -33.18%
Tax -16,297 -21,470 -21,635 -20,479 -15,018 -13,205 -13,358 14.13%
NP 28,461 42,106 51,500 54,868 56,501 70,942 68,739 -44.35%
-
NP to SH 27,812 41,778 50,720 53,393 54,309 67,031 64,900 -43.07%
-
Tax Rate 36.41% 33.77% 29.58% 27.18% 21.00% 15.69% 16.27% -
Total Cost 165,003 180,712 179,514 171,916 159,807 139,600 129,858 17.26%
-
Net Worth 294,584 0 0 0 220,088 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 294,584 0 0 0 220,088 0 0 -
NOSH 668,000 664,999 666,388 646,446 511,834 668,757 499,616 21.30%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 14.71% 18.90% 22.29% 24.19% 26.12% 33.69% 34.61% -
ROE 9.44% 0.00% 0.00% 0.00% 24.68% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 28.90 33.51 34.67 35.08 42.26 31.48 39.75 -19.09%
EPS 4.15 6.28 7.61 8.26 10.61 10.02 12.99 -53.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.00 0.00 0.00 0.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 646,446
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 28.96 33.36 34.58 33.95 32.38 31.52 29.73 -1.72%
EPS 4.16 6.25 7.59 7.99 8.13 10.03 9.72 -43.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.441 0.00 0.00 0.00 0.3295 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 - - -
Price 0.23 0.20 0.38 0.54 0.69 0.00 0.00 -
P/RPS 0.80 0.60 1.10 1.54 1.63 0.00 0.00 -
P/EPS 5.54 3.18 4.99 6.54 6.50 0.00 0.00 -
EY 18.06 31.41 20.03 15.30 15.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.00 0.00 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 23/11/11 26/08/11 - - - - -
Price 0.25 0.29 0.26 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.87 0.75 0.00 0.00 0.00 0.00 -
P/EPS 6.02 4.62 3.42 0.00 0.00 0.00 0.00 -
EY 16.62 21.66 29.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment