[PESTECH] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -7.73%
YoY- -43.25%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 889,363 857,699 846,481 858,778 797,296 882,289 885,538 0.28%
PBT 113,780 99,377 93,101 93,253 83,441 99,269 106,512 4.50%
Tax -10,953 -16,913 -15,672 -20,275 -15,249 -16,027 -15,259 -19.84%
NP 102,827 82,464 77,429 72,978 68,192 83,242 91,253 8.29%
-
NP to SH 66,378 53,285 50,779 50,849 55,108 73,498 83,260 -14.03%
-
Tax Rate 9.63% 17.02% 16.83% 21.74% 18.28% 16.15% 14.33% -
Total Cost 786,536 775,235 769,052 785,800 729,104 799,047 794,285 -0.65%
-
Net Worth 581,957 553,057 679,834 632,019 610,576 594,904 587,283 -0.60%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 581,957 553,057 679,834 632,019 610,576 594,904 587,283 -0.60%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.56% 9.61% 9.15% 8.50% 8.55% 9.43% 10.30% -
ROE 11.41% 9.63% 7.47% 8.05% 9.03% 12.35% 14.18% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 116.77 112.50 111.08 112.55 104.36 115.44 115.86 0.52%
EPS 8.72 6.99 6.66 6.66 7.21 9.62 10.89 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7641 0.7254 0.8921 0.8283 0.7992 0.7784 0.7684 -0.37%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 89.63 86.44 85.31 86.55 80.35 88.92 89.25 0.28%
EPS 6.69 5.37 5.12 5.12 5.55 7.41 8.39 -14.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5865 0.5574 0.6852 0.637 0.6154 0.5996 0.5919 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.88 1.16 0.935 0.73 0.90 0.88 1.31 -
P/RPS 0.75 1.03 0.84 0.65 0.86 0.76 1.13 -23.93%
P/EPS 10.10 16.60 14.03 10.95 12.48 9.15 12.03 -11.01%
EY 9.90 6.02 7.13 9.13 8.01 10.93 8.32 12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.60 1.05 0.88 1.13 1.13 1.70 -22.95%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 25/02/21 27/11/20 27/08/20 30/06/20 24/02/20 -
Price 0.91 1.04 1.23 0.79 0.79 0.90 1.22 -
P/RPS 0.78 0.92 1.11 0.70 0.76 0.78 1.05 -17.99%
P/EPS 10.44 14.88 18.46 11.85 10.95 9.36 11.20 -4.58%
EY 9.58 6.72 5.42 8.44 9.13 10.69 8.93 4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.43 1.38 0.95 0.99 1.16 1.59 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment