[PECCA] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 21.48%
YoY- -33.29%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 134,395 144,750 130,287 110,982 102,887 104,640 125,363 4.74%
PBT 20,222 25,798 23,503 14,331 11,743 11,326 15,883 17.45%
Tax -5,601 -6,580 -5,018 -3,557 -2,935 -3,048 -4,012 24.88%
NP 14,621 19,218 18,485 10,774 8,808 8,278 11,871 14.88%
-
NP to SH 14,639 19,232 18,491 10,785 8,878 8,388 11,969 14.35%
-
Tax Rate 27.70% 25.51% 21.35% 24.82% 24.99% 26.91% 25.26% -
Total Cost 119,774 125,532 111,802 100,208 94,079 96,362 113,492 3.65%
-
Net Worth 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 165,495 2014.32%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 2,911 8,354 8,354 8,354 5,443 -
Div Payout % - - 15.74% 77.47% 94.11% 99.60% 45.48% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 16,156,938 16,701,455 16,710,630 159,055 153,011 156,079 165,495 2014.32%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 10.88% 13.28% 14.19% 9.71% 8.56% 7.91% 9.47% -
ROE 0.09% 0.12% 0.11% 6.78% 5.80% 5.37% 7.23% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 75.95 78.89 71.01 64.27 59.58 58.94 69.09 6.50%
EPS 8.27 10.48 10.08 6.25 5.14 4.72 6.60 16.21%
DPS 0.00 0.00 1.59 4.84 4.84 4.71 3.00 -
NAPS 91.31 91.03 91.08 0.9211 0.8861 0.8792 0.9121 2049.97%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 17.87 19.25 17.33 14.76 13.68 13.91 16.67 4.73%
EPS 1.95 2.56 2.46 1.43 1.18 1.12 1.59 14.56%
DPS 0.00 0.00 0.39 1.11 1.11 1.11 0.72 -
NAPS 21.4853 22.2094 22.2216 0.2115 0.2035 0.2076 0.2201 2014.15%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.96 4.18 2.86 1.65 1.31 0.91 0.75 -
P/RPS 3.90 5.30 4.03 2.57 2.20 1.54 1.09 133.75%
P/EPS 35.78 39.88 28.38 26.42 25.48 19.26 11.37 114.59%
EY 2.79 2.51 3.52 3.79 3.92 5.19 8.80 -53.47%
DY 0.00 0.00 0.55 2.93 3.69 5.17 4.00 -
P/NAPS 0.03 0.05 0.03 1.79 1.48 1.04 0.82 -88.95%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 13/09/21 21/05/21 26/02/21 27/11/20 28/08/20 29/05/20 -
Price 3.34 2.97 4.22 2.07 1.51 1.13 0.94 -
P/RPS 4.40 3.76 5.94 3.22 2.53 1.92 1.36 118.59%
P/EPS 40.37 28.33 41.87 33.14 29.37 23.92 14.25 100.08%
EY 2.48 3.53 2.39 3.02 3.40 4.18 7.02 -49.99%
DY 0.00 0.00 0.38 2.34 3.20 4.16 3.19 -
P/NAPS 0.04 0.03 0.05 2.25 1.70 1.29 1.03 -88.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment