[SENHENG] QoQ TTM Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,436,873 1,444,115 1,402,892 1,411,148 2.43%
PBT 80,757 84,524 81,249 84,389 -5.69%
Tax -18,663 -19,267 -19,650 -19,792 -7.52%
NP 62,094 65,257 61,599 64,597 -5.12%
-
NP to SH 62,094 65,257 61,599 64,597 -5.12%
-
Tax Rate 23.11% 22.79% 24.18% 23.45% -
Total Cost 1,374,779 1,378,858 1,341,293 1,346,551 2.80%
-
Net Worth 484,799 194,513 0 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 16,230 16,230 - - -
Div Payout % 26.14% 24.87% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 484,799 194,513 0 0 -
NOSH 1,500,000 1,248,480 1,250,000 1,500,533 -0.04%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.32% 4.52% 4.39% 4.58% -
ROE 12.81% 33.55% 0.00% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 95.79 115.67 112.23 94.04 2.48%
EPS 4.14 5.23 4.93 4.30 -4.92%
DPS 1.08 1.30 0.00 0.00 -
NAPS 0.3232 0.1558 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,533
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 95.18 95.66 92.93 93.48 2.42%
EPS 4.11 4.32 4.08 4.28 -5.25%
DPS 1.08 1.08 0.00 0.00 -
NAPS 0.3211 0.1289 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 31/03/22 - - - -
Price 0.81 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 -
P/EPS 19.57 0.00 0.00 0.00 -
EY 5.11 0.00 0.00 0.00 -
DY 1.34 0.00 0.00 0.00 -
P/NAPS 2.51 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment