[SENHENG] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 93.33%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 629,635 643,697 765,022 673,911 -2.23%
PBT 12,497 17,030 33,538 29,596 -24.95%
Tax -2,630 -4,279 -8,546 -6,284 -25.17%
NP 9,867 12,751 24,992 23,312 -24.89%
-
NP to SH 9,867 12,751 24,992 23,312 -24.89%
-
Tax Rate 21.05% 25.13% 25.48% 21.23% -
Total Cost 619,768 630,946 740,030 650,599 -1.60%
-
Net Worth 545,850 531,300 501,900 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 7,649 10,499 7,500 - -
Div Payout % 77.53% 82.35% 30.01% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 545,850 531,300 501,900 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,504,000 -0.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 1.57% 1.98% 3.27% 3.46% -
ROE 1.81% 2.40% 4.98% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 41.98 42.91 51.00 44.81 -2.14%
EPS 0.66 0.85 1.67 1.55 -24.74%
DPS 0.51 0.70 0.50 0.00 -
NAPS 0.3639 0.3542 0.3346 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,500,533
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 41.71 42.64 50.68 44.64 -2.23%
EPS 0.65 0.84 1.66 1.54 -24.96%
DPS 0.51 0.70 0.50 0.00 -
NAPS 0.3616 0.352 0.3325 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.34 0.365 0.63 0.00 -
P/RPS 0.81 0.85 1.24 0.00 -
P/EPS 51.69 42.94 37.81 0.00 -
EY 1.93 2.33 2.64 0.00 -
DY 1.50 1.92 0.79 0.00 -
P/NAPS 0.93 1.03 1.88 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 29/08/24 28/08/23 26/08/22 - -
Price 0.285 0.355 0.765 0.00 -
P/RPS 0.68 0.83 1.50 0.00 -
P/EPS 43.33 41.76 45.91 0.00 -
EY 2.31 2.39 2.18 0.00 -
DY 1.79 1.97 0.65 0.00 -
P/NAPS 0.78 1.00 2.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment