[PARKSON] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 4.23%
YoY- 856.55%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 2,182,061 2,036,388 1,894,819 1,794,136 1,407,867 982,755 569,258 144.72%
PBT 715,738 441,267 417,878 391,471 314,449 182,375 54,716 454.30%
Tax -130,976 -121,046 -113,569 -114,734 -77,446 -53,356 -24,563 204.90%
NP 584,762 320,221 304,309 276,737 237,003 129,019 30,153 620.52%
-
NP to SH 403,692 155,967 152,118 134,870 129,396 63,344 4,496 1899.68%
-
Tax Rate 18.30% 27.43% 27.18% 29.31% 24.63% 29.26% 44.89% -
Total Cost 1,597,299 1,716,167 1,590,510 1,517,399 1,170,864 853,736 539,105 106.15%
-
Net Worth 1,077,532 717,017 667,869 49,312 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 1,077,532 717,017 667,869 49,312 0 0 0 -
NOSH 970,750 968,942 967,926 74,715 74,871 74,752 74,819 451.29%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 26.80% 15.72% 16.06% 15.42% 16.83% 13.13% 5.30% -
ROE 37.46% 21.75% 22.78% 273.50% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 224.78 210.17 195.76 2,401.30 1,880.37 1,314.68 760.84 -55.60%
EPS 41.59 16.10 15.72 180.51 172.82 84.74 6.01 262.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.74 0.69 0.66 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,715
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 189.20 176.57 164.29 155.56 122.07 85.21 49.36 144.72%
EPS 35.00 13.52 13.19 11.69 11.22 5.49 0.39 1899.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9343 0.6217 0.5791 0.0428 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 6.19 9.75 8.59 5.54 5.47 4.44 3.15 -
P/RPS 2.75 4.64 4.39 0.23 0.29 0.34 0.41 255.24%
P/EPS 14.88 60.57 54.66 3.07 3.17 5.24 52.42 -56.77%
EY 6.72 1.65 1.83 32.58 31.59 19.09 1.91 131.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 13.18 12.45 8.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 -
Price 6.34 6.93 8.10 7.01 5.54 5.86 3.52 -
P/RPS 2.82 3.30 4.14 0.29 0.29 0.45 0.46 234.59%
P/EPS 15.25 43.05 51.54 3.88 3.21 6.92 58.58 -59.19%
EY 6.56 2.32 1.94 25.75 31.20 14.46 1.71 144.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.71 9.36 11.74 10.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment