[CHHB] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 318.33%
YoY- 314.97%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 228,595 226,040 224,287 209,560 176,339 158,915 161,389 26.04%
PBT 26,014 30,374 29,063 21,514 2,758 -20,113 -18,988 -
Tax -8,037 -7,965 -8,307 -6,487 -2,144 -232 222 -
NP 17,977 22,409 20,756 15,027 614 -20,345 -18,766 -
-
NP to SH 19,427 22,174 21,923 18,118 4,331 -13,798 -13,783 -
-
Tax Rate 30.89% 26.22% 28.58% 30.15% 77.74% - - -
Total Cost 210,618 203,631 203,531 194,533 175,725 179,260 180,155 10.94%
-
Net Worth 550,716 570,769 737,756 704,251 692,781 675,207 675,211 -12.67%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 550,716 570,769 737,756 704,251 692,781 675,207 675,211 -12.67%
NOSH 275,358 285,384 288,750 275,701 275,887 274,999 274,923 0.10%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.86% 9.91% 9.25% 7.17% 0.35% -12.80% -11.63% -
ROE 3.53% 3.88% 2.97% 2.57% 0.63% -2.04% -2.04% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 83.02 79.21 77.68 76.01 63.92 57.79 58.70 25.91%
EPS 7.06 7.77 7.59 6.57 1.57 -5.02 -5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.555 2.5544 2.5111 2.4553 2.456 -12.76%
Adjusted Per Share Value based on latest NOSH - 275,701
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 74.76 73.92 73.35 68.53 57.67 51.97 52.78 26.04%
EPS 6.35 7.25 7.17 5.93 1.42 -4.51 -4.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.801 1.8665 2.4126 2.3031 2.2656 2.2081 2.2081 -12.67%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.70 0.57 0.53 0.67 0.56 0.67 0.63 -
P/RPS 0.84 0.72 0.68 0.88 0.88 1.16 1.07 -14.86%
P/EPS 9.92 7.34 6.98 10.20 35.67 -13.35 -12.57 -
EY 10.08 13.63 14.33 9.81 2.80 -7.49 -7.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.21 0.26 0.22 0.27 0.26 21.85%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 30/11/09 28/08/09 -
Price 1.10 0.65 0.57 0.55 0.65 0.58 0.68 -
P/RPS 1.33 0.82 0.73 0.72 1.02 1.00 1.16 9.51%
P/EPS 15.59 8.37 7.51 8.37 41.41 -11.56 -13.56 -
EY 6.41 11.95 13.32 11.95 2.42 -8.65 -7.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.33 0.22 0.22 0.26 0.24 0.28 56.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment