[AMTEL] QoQ TTM Result on 28-Nov-2008 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
28-Nov-2008 [#4]
Profit Trend
QoQ- -355.12%
YoY- -88.7%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 36,842 37,561 40,736 41,312 42,783 39,340 37,783 -1.99%
PBT -8,384 -8,701 -8,342 -4,419 -962 -1,420 -2,300 180.95%
Tax -81 20 50 -66 80 49 90 -
NP -8,465 -8,681 -8,292 -4,485 -882 -1,371 -2,210 192.29%
-
NP to SH -8,142 -8,537 -8,158 -4,442 -976 -1,292 -2,106 194.47%
-
Tax Rate - - - - - - - -
Total Cost 45,307 46,242 49,028 45,797 43,665 40,711 39,993 10.47%
-
Net Worth 31,379 30,665 30,783 30,838 34,680 35,100 34,740 -7.80%
Dividend
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 31,379 30,665 30,783 30,838 34,680 35,100 34,740 -7.80%
NOSH 49,642 48,947 49,285 49,301 48,750 49,166 49,298 0.55%
Ratio Analysis
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -22.98% -23.11% -20.36% -10.86% -2.06% -3.49% -5.85% -
ROE -25.95% -27.84% -26.50% -14.40% -2.81% -3.68% -6.06% -
Per Share
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 74.21 76.74 82.65 83.79 87.76 80.01 76.64 -2.54%
EPS -16.40 -17.44 -16.55 -9.01 -2.00 -2.63 -4.27 192.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6321 0.6265 0.6246 0.6255 0.7114 0.7139 0.7047 -8.31%
Adjusted Per Share Value based on latest NOSH - 49,301
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 37.48 38.22 41.45 42.03 43.53 40.03 38.44 -1.99%
EPS -8.28 -8.69 -8.30 -4.52 -0.99 -1.31 -2.14 194.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3193 0.312 0.3132 0.3138 0.3529 0.3571 0.3535 -7.80%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 29/05/09 27/02/09 28/11/08 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.50 0.48 0.50 0.50 0.68 0.74 0.83 -
P/RPS 0.67 0.63 0.60 0.60 0.77 0.92 1.08 -31.70%
P/EPS -3.05 -2.75 -3.02 -5.55 -33.97 -28.16 -19.43 -77.21%
EY -32.80 -36.34 -33.10 -18.02 -2.94 -3.55 -5.15 338.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.80 0.80 0.96 1.04 1.18 -27.41%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date - - - 27/02/09 24/10/08 28/07/08 25/04/08 -
Price 0.00 0.00 0.00 0.48 0.51 0.57 0.72 -
P/RPS 0.00 0.00 0.00 0.57 0.58 0.71 0.94 -
P/EPS 0.00 0.00 0.00 -5.33 -25.47 -21.69 -16.85 -
EY 0.00 0.00 0.00 -18.77 -3.93 -4.61 -5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.77 0.72 0.80 1.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment