[AMTEL] QoQ Annualized Quarter Result on 28-Nov-2008 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
28-Nov-2008 [#4]
Profit Trend
QoQ- -1509.42%
YoY- -88.7%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 37,976 30,472 41,354 41,312 43,208 40,634 38,096 -0.25%
PBT 1,102 724 -4,470 -4,419 30 -60 -2,280 -
Tax -390 -292 -66 -66 -163 -204 -236 49.36%
NP 712 432 -4,536 -4,485 -133 -264 -2,516 -
-
NP to SH 742 372 -4,485 -4,442 -276 -180 -2,248 -
-
Tax Rate 35.39% 40.33% - - 543.33% - - -
Total Cost 37,264 30,040 45,890 45,797 43,341 40,898 40,612 -6.64%
-
Net Worth 31,267 30,665 30,783 30,837 35,061 35,695 34,740 -8.06%
Dividend
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 31,267 30,665 30,783 30,837 35,061 35,695 34,740 -8.06%
NOSH 49,466 48,947 49,285 49,300 49,285 49,999 49,298 0.27%
Ratio Analysis
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 1.87% 1.42% -10.97% -10.86% -0.31% -0.65% -6.60% -
ROE 2.37% 1.21% -14.57% -14.40% -0.79% -0.50% -6.47% -
Per Share
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 76.77 62.25 83.91 83.80 87.67 81.27 77.28 -0.52%
EPS 1.50 0.76 -9.10 -9.01 -0.56 -0.36 -4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6321 0.6265 0.6246 0.6255 0.7114 0.7139 0.7047 -8.31%
Adjusted Per Share Value based on latest NOSH - 49,301
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 38.64 31.00 42.08 42.03 43.96 41.34 38.76 -0.24%
EPS 0.75 0.38 -4.56 -4.52 -0.28 -0.18 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.312 0.3132 0.3138 0.3567 0.3632 0.3535 -8.08%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 29/05/09 27/02/09 28/11/08 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.50 0.48 0.50 0.50 0.68 0.74 0.83 -
P/RPS 0.65 0.77 0.60 0.60 0.78 0.91 1.07 -32.84%
P/EPS 33.33 63.16 -5.49 -5.55 -121.43 -205.56 -18.20 -
EY 3.00 1.58 -18.20 -18.02 -0.82 -0.49 -5.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.80 0.80 0.96 1.04 1.18 -27.41%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 28/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 21/07/09 23/04/09 - 27/02/09 24/10/08 28/07/08 25/04/08 -
Price 0.55 0.50 0.00 0.48 0.51 0.57 0.72 -
P/RPS 0.72 0.80 0.00 0.57 0.58 0.70 0.93 -18.48%
P/EPS 36.67 65.79 0.00 -5.33 -91.07 -158.33 -15.79 -
EY 2.73 1.52 0.00 -18.77 -1.10 -0.63 -6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.00 0.77 0.72 0.80 1.02 -11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment