[HIGHTEC] YoY Annualized Quarter Result on 30-Apr-2008 [#2]

Announcement Date
23-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -21.65%
YoY- 353.98%
View:
Show?
Annualized Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 27,214 20,148 14,956 31,832 26,268 29,722 23,974 2.13%
PBT 3,964 -1,188 -2,120 4,630 1,038 960 -1,014 -
Tax -912 140 -184 -1,150 -328 -1,250 -298 20.48%
NP 3,052 -1,048 -2,304 3,480 710 -290 -1,312 -
-
NP to SH 3,114 -992 -2,254 3,532 778 -290 -1,312 -
-
Tax Rate 23.01% - - 24.84% 31.60% 130.21% - -
Total Cost 24,162 21,196 17,260 28,352 25,558 30,012 25,286 -0.75%
-
Net Worth 52,607 49,280 48,457 46,315 49,030 98,277 52,471 0.04%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - 2,026 - - -
Div Payout % - - - - 260.42% - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 52,607 49,280 48,457 46,315 49,030 98,277 52,471 0.04%
NOSH 37,608 37,555 36,710 37,654 40,520 80,555 40,675 -1.29%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 11.21% -5.20% -15.41% 10.93% 2.70% -0.98% -5.47% -
ROE 5.92% -2.01% -4.65% 7.63% 1.59% -0.30% -2.50% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 72.36 53.65 40.74 84.54 64.83 36.90 58.94 3.47%
EPS 8.28 -2.64 -6.14 9.38 1.92 -0.36 -2.96 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.3988 1.3122 1.32 1.23 1.21 1.22 1.29 1.35%
Adjusted Per Share Value based on latest NOSH - 37,588
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 22.34 16.54 12.28 26.13 21.56 24.40 19.68 2.13%
EPS 2.56 -0.81 -1.85 2.90 0.64 -0.24 -1.08 -
DPS 0.00 0.00 0.00 0.00 1.66 0.00 0.00 -
NAPS 0.4318 0.4045 0.3977 0.3801 0.4024 0.8066 0.4307 0.04%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.74 0.87 0.80 0.79 0.70 0.57 0.70 -
P/RPS 1.02 1.62 1.96 0.93 1.08 1.54 1.19 -2.53%
P/EPS 8.94 -32.94 -13.03 8.42 36.46 -158.33 -21.70 -
EY 11.19 -3.04 -7.68 11.87 2.74 -0.63 -4.61 -
DY 0.00 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.53 0.66 0.61 0.64 0.58 0.47 0.54 -0.31%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 28/06/11 23/06/10 24/06/09 23/06/08 20/06/07 30/06/06 21/06/05 -
Price 0.86 0.87 0.84 0.78 0.65 0.56 0.60 -
P/RPS 1.19 1.62 2.06 0.92 1.00 1.52 1.02 2.60%
P/EPS 10.39 -32.94 -13.68 8.32 33.85 -155.56 -18.60 -
EY 9.63 -3.04 -7.31 12.03 2.95 -0.64 -5.38 -
DY 0.00 0.00 0.00 0.00 7.69 0.00 0.00 -
P/NAPS 0.61 0.66 0.64 0.63 0.54 0.46 0.47 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment