[HIGHTEC] YoY Cumulative Quarter Result on 30-Apr-2008 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 56.7%
YoY- 353.98%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 13,607 10,074 7,478 15,916 13,134 14,861 11,987 2.13%
PBT 1,982 -594 -1,060 2,315 519 480 -507 -
Tax -456 70 -92 -575 -164 -625 -149 20.48%
NP 1,526 -524 -1,152 1,740 355 -145 -656 -
-
NP to SH 1,557 -496 -1,127 1,766 389 -145 -656 -
-
Tax Rate 23.01% - - 24.84% 31.60% 130.21% - -
Total Cost 12,081 10,598 8,630 14,176 12,779 15,006 12,643 -0.75%
-
Net Worth 52,607 49,280 48,457 46,315 49,030 98,277 52,471 0.04%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - 1,013 - - -
Div Payout % - - - - 260.42% - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 52,607 49,280 48,457 46,315 49,030 98,277 52,471 0.04%
NOSH 37,608 37,555 36,710 37,654 40,520 80,555 40,675 -1.29%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 11.21% -5.20% -15.41% 10.93% 2.70% -0.98% -5.47% -
ROE 2.96% -1.01% -2.33% 3.81% 0.79% -0.15% -1.25% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 36.18 26.82 20.37 42.27 32.41 18.45 29.47 3.47%
EPS 4.14 -1.32 -3.07 4.69 0.96 -0.18 -1.48 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.3988 1.3122 1.32 1.23 1.21 1.22 1.29 1.35%
Adjusted Per Share Value based on latest NOSH - 37,588
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 11.17 8.27 6.14 13.06 10.78 12.20 9.84 2.13%
EPS 1.28 -0.41 -0.93 1.45 0.32 -0.12 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.83 0.00 0.00 -
NAPS 0.4318 0.4045 0.3977 0.3801 0.4024 0.8066 0.4307 0.04%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.74 0.87 0.80 0.79 0.70 0.57 0.70 -
P/RPS 2.05 3.24 3.93 1.87 2.16 3.09 2.38 -2.45%
P/EPS 17.87 -65.87 -26.06 16.84 72.92 -316.67 -43.40 -
EY 5.59 -1.52 -3.84 5.94 1.37 -0.32 -2.30 -
DY 0.00 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.53 0.66 0.61 0.64 0.58 0.47 0.54 -0.31%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 28/06/11 23/06/10 24/06/09 23/06/08 20/06/07 30/06/06 21/06/05 -
Price 0.86 0.87 0.84 0.78 0.65 0.56 0.60 -
P/RPS 2.38 3.24 4.12 1.85 2.01 3.04 2.04 2.60%
P/EPS 20.77 -65.87 -27.36 16.63 67.71 -311.11 -37.20 -
EY 4.81 -1.52 -3.65 6.01 1.48 -0.32 -2.69 -
DY 0.00 0.00 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.61 0.66 0.64 0.63 0.54 0.46 0.47 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment