[PLB] QoQ TTM Result on 28-Feb-2015 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- -15.76%
YoY- -11.11%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 133,125 131,317 149,239 152,291 180,409 191,730 183,092 -19.12%
PBT 7,405 6,926 9,814 15,346 17,967 19,316 17,491 -43.58%
Tax -4,002 -3,772 -3,603 -5,688 -6,363 -6,935 -6,795 -29.71%
NP 3,403 3,154 6,211 9,658 11,604 12,381 10,696 -53.36%
-
NP to SH 3,871 3,673 7,094 10,052 11,933 12,809 11,034 -50.22%
-
Tax Rate 54.04% 54.46% 36.71% 37.07% 35.41% 35.90% 38.85% -
Total Cost 129,722 128,163 143,028 142,633 168,805 179,349 172,396 -17.25%
-
Net Worth 133,978 133,092 131,524 140,533 139,642 138,939 132,171 0.90%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div 4,107 4,107 8,221 8,221 8,221 8,221 - -
Div Payout % 106.12% 111.84% 115.89% 81.79% 68.90% 64.18% - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 133,978 133,092 131,524 140,533 139,642 138,939 132,171 0.90%
NOSH 82,195 82,155 81,692 82,666 82,142 82,212 82,094 0.08%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 2.56% 2.40% 4.16% 6.34% 6.43% 6.46% 5.84% -
ROE 2.89% 2.76% 5.39% 7.15% 8.55% 9.22% 8.35% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 161.96 159.84 182.68 184.22 219.63 233.21 223.03 -19.19%
EPS 4.71 4.47 8.68 12.16 14.53 15.58 13.44 -50.26%
DPS 5.00 5.00 10.00 10.00 10.00 10.00 0.00 -
NAPS 1.63 1.62 1.61 1.70 1.70 1.69 1.61 0.82%
Adjusted Per Share Value based on latest NOSH - 82,666
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 118.44 116.84 132.78 135.50 160.51 170.59 162.90 -19.12%
EPS 3.44 3.27 6.31 8.94 10.62 11.40 9.82 -50.27%
DPS 3.65 3.65 7.31 7.31 7.31 7.31 0.00 -
NAPS 1.192 1.1841 1.1702 1.2504 1.2424 1.2362 1.176 0.90%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 1.41 1.39 1.55 1.64 1.61 1.60 1.61 -
P/RPS 0.87 0.87 0.85 0.89 0.73 0.69 0.72 13.43%
P/EPS 29.94 31.09 17.85 13.49 11.08 10.27 11.98 84.05%
EY 3.34 3.22 5.60 7.41 9.02 9.74 8.35 -45.68%
DY 3.55 3.60 6.45 6.10 6.21 6.25 0.00 -
P/NAPS 0.87 0.86 0.96 0.96 0.95 0.95 1.00 -8.85%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 19/01/16 28/10/15 27/07/15 29/04/15 29/01/15 28/10/14 23/07/14 -
Price 1.45 1.46 1.48 1.57 1.72 1.60 1.63 -
P/RPS 0.90 0.91 0.81 0.85 0.78 0.69 0.73 14.96%
P/EPS 30.79 32.66 17.04 12.91 11.84 10.27 12.13 85.97%
EY 3.25 3.06 5.87 7.75 8.45 9.74 8.25 -46.23%
DY 3.45 3.42 6.76 6.37 5.81 6.25 0.00 -
P/NAPS 0.89 0.90 0.92 0.92 1.01 0.95 1.01 -8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment