[PLB] QoQ TTM Result on 30-Nov-2015 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- 5.39%
YoY- -67.56%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 176,137 167,779 167,779 133,125 131,317 149,239 152,291 12.29%
PBT 4,434 8,992 8,992 7,405 6,926 9,814 15,346 -62.82%
Tax -3,146 -4,387 -4,387 -4,002 -3,772 -3,603 -5,688 -37.62%
NP 1,288 4,605 4,605 3,403 3,154 6,211 9,658 -79.92%
-
NP to SH 2,552 5,107 5,107 3,871 3,673 7,094 10,052 -66.46%
-
Tax Rate 70.95% 48.79% 48.79% 54.04% 54.46% 36.71% 37.07% -
Total Cost 174,849 163,174 163,174 129,722 128,163 143,028 142,633 17.62%
-
Net Worth 125,811 135,504 0 133,978 133,092 131,524 140,533 -8.44%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - 4,107 4,107 4,107 4,107 8,221 8,221 -
Div Payout % - 80.43% 80.43% 106.12% 111.84% 115.89% 81.79% -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 125,811 135,504 0 133,978 133,092 131,524 140,533 -8.44%
NOSH 82,229 82,123 82,123 82,195 82,155 81,692 82,666 -0.42%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 0.73% 2.74% 2.74% 2.56% 2.40% 4.16% 6.34% -
ROE 2.03% 3.77% 0.00% 2.89% 2.76% 5.39% 7.15% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 214.20 204.30 204.30 161.96 159.84 182.68 184.22 12.76%
EPS 3.10 6.22 6.22 4.71 4.47 8.68 12.16 -66.35%
DPS 0.00 5.00 5.00 5.00 5.00 10.00 10.00 -
NAPS 1.53 1.65 0.00 1.63 1.62 1.61 1.70 -8.05%
Adjusted Per Share Value based on latest NOSH - 82,195
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 156.71 149.28 149.28 118.44 116.84 132.78 135.50 12.28%
EPS 2.27 4.54 4.54 3.44 3.27 6.31 8.94 -66.45%
DPS 0.00 3.65 3.65 3.65 3.65 7.31 7.31 -
NAPS 1.1194 1.2056 0.00 1.192 1.1841 1.1702 1.2504 -8.44%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 1.36 1.26 1.26 1.41 1.39 1.55 1.64 -
P/RPS 0.63 0.62 0.62 0.87 0.87 0.85 0.89 -24.06%
P/EPS 43.82 20.26 20.26 29.94 31.09 17.85 13.49 155.71%
EY 2.28 4.94 4.94 3.34 3.22 5.60 7.41 -60.91%
DY 0.00 3.97 3.97 3.55 3.60 6.45 6.10 -
P/NAPS 0.89 0.76 0.00 0.87 0.86 0.96 0.96 -5.85%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 28/07/16 27/04/16 - 19/01/16 28/10/15 27/07/15 29/04/15 -
Price 1.25 1.26 0.00 1.45 1.46 1.48 1.57 -
P/RPS 0.58 0.62 0.00 0.90 0.91 0.81 0.85 -26.25%
P/EPS 40.28 20.26 0.00 30.79 32.66 17.04 12.91 147.63%
EY 2.48 4.94 0.00 3.25 3.06 5.87 7.75 -59.66%
DY 0.00 3.97 0.00 3.45 3.42 6.76 6.37 -
P/NAPS 0.82 0.76 0.00 0.89 0.90 0.92 0.92 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment