[PLB] QoQ TTM Result on 31-Aug-2015 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- -48.22%
YoY- -71.32%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 167,779 167,779 133,125 131,317 149,239 152,291 180,409 -5.64%
PBT 8,992 8,992 7,405 6,926 9,814 15,346 17,967 -42.53%
Tax -4,387 -4,387 -4,002 -3,772 -3,603 -5,688 -6,363 -25.74%
NP 4,605 4,605 3,403 3,154 6,211 9,658 11,604 -52.27%
-
NP to SH 5,107 5,107 3,871 3,673 7,094 10,052 11,933 -49.30%
-
Tax Rate 48.79% 48.79% 54.04% 54.46% 36.71% 37.07% 35.41% -
Total Cost 163,174 163,174 129,722 128,163 143,028 142,633 168,805 -2.67%
-
Net Worth 135,504 0 133,978 133,092 131,524 140,533 139,642 -2.37%
Dividend
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div 4,107 4,107 4,107 4,107 8,221 8,221 8,221 -42.62%
Div Payout % 80.43% 80.43% 106.12% 111.84% 115.89% 81.79% 68.90% -
Equity
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 135,504 0 133,978 133,092 131,524 140,533 139,642 -2.37%
NOSH 82,123 82,123 82,195 82,155 81,692 82,666 82,142 -0.01%
Ratio Analysis
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 2.74% 2.74% 2.56% 2.40% 4.16% 6.34% 6.43% -
ROE 3.77% 0.00% 2.89% 2.76% 5.39% 7.15% 8.55% -
Per Share
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 204.30 204.30 161.96 159.84 182.68 184.22 219.63 -5.62%
EPS 6.22 6.22 4.71 4.47 8.68 12.16 14.53 -49.29%
DPS 5.00 5.00 5.00 5.00 10.00 10.00 10.00 -42.58%
NAPS 1.65 0.00 1.63 1.62 1.61 1.70 1.70 -2.36%
Adjusted Per Share Value based on latest NOSH - 82,155
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 149.28 149.28 118.44 116.84 132.78 135.50 160.51 -5.64%
EPS 4.54 4.54 3.44 3.27 6.31 8.94 10.62 -49.34%
DPS 3.65 3.65 3.65 3.65 7.31 7.31 7.31 -42.64%
NAPS 1.2056 0.00 1.192 1.1841 1.1702 1.2504 1.2424 -2.37%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 1.26 1.26 1.41 1.39 1.55 1.64 1.61 -
P/RPS 0.62 0.62 0.87 0.87 0.85 0.89 0.73 -12.25%
P/EPS 20.26 20.26 29.94 31.09 17.85 13.49 11.08 62.10%
EY 4.94 4.94 3.34 3.22 5.60 7.41 9.02 -38.24%
DY 3.97 3.97 3.55 3.60 6.45 6.10 6.21 -30.10%
P/NAPS 0.76 0.00 0.87 0.86 0.96 0.96 0.95 -16.35%
Price Multiplier on Announcement Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 27/04/16 - 19/01/16 28/10/15 27/07/15 29/04/15 29/01/15 -
Price 1.26 0.00 1.45 1.46 1.48 1.57 1.72 -
P/RPS 0.62 0.00 0.90 0.91 0.81 0.85 0.78 -16.78%
P/EPS 20.26 0.00 30.79 32.66 17.04 12.91 11.84 53.72%
EY 4.94 0.00 3.25 3.06 5.87 7.75 8.45 -34.92%
DY 3.97 0.00 3.45 3.42 6.76 6.37 5.81 -26.27%
P/NAPS 0.76 0.00 0.89 0.90 0.92 0.92 1.01 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment