[PLB] QoQ TTM Result on 28-Feb-2021 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- 15.61%
YoY- -170.31%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 159,013 190,727 220,399 188,270 197,366 199,340 162,297 -1.35%
PBT 4,199 9,587 4,992 2,404 -1,484 -2,534 5,240 -13.71%
Tax -5,555 -6,410 -4,304 -4,623 -2,581 -2,927 -1,143 186.64%
NP -1,356 3,177 688 -2,219 -4,065 -5,461 4,097 -
-
NP to SH -2,166 1,859 -1,628 -4,184 -4,958 -6,137 3,729 -
-
Tax Rate 132.29% 66.86% 86.22% 192.30% - - 21.81% -
Total Cost 160,369 187,550 219,711 190,489 201,431 204,801 158,200 0.91%
-
Net Worth 131,502 131,502 142,741 143,865 143,865 146,113 150,609 -8.63%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 131,502 131,502 142,741 143,865 143,865 146,113 150,609 -8.63%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -0.85% 1.67% 0.31% -1.18% -2.06% -2.74% 2.52% -
ROE -1.65% 1.41% -1.14% -2.91% -3.45% -4.20% 2.48% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 141.48 169.69 196.09 167.51 175.60 177.36 144.40 -1.35%
EPS -1.93 1.65 -1.45 -3.72 -4.41 -5.46 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.27 1.28 1.28 1.30 1.34 -8.63%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 141.48 169.69 196.09 167.51 175.60 177.36 144.40 -1.35%
EPS -1.93 1.65 -1.45 -3.72 -4.41 -5.46 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.27 1.28 1.28 1.30 1.34 -8.63%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 1.08 1.20 1.21 1.18 1.08 1.14 1.18 -
P/RPS 0.76 0.71 0.62 0.70 0.62 0.64 0.82 -4.93%
P/EPS -56.04 72.55 -83.54 -31.70 -24.48 -20.88 35.57 -
EY -1.78 1.38 -1.20 -3.15 -4.08 -4.79 2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.03 0.95 0.92 0.84 0.88 0.88 3.00%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 26/01/22 28/10/21 29/07/21 28/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.18 1.08 1.08 1.14 1.06 1.13 1.06 -
P/RPS 0.83 0.64 0.55 0.68 0.60 0.64 0.73 8.92%
P/EPS -61.23 65.30 -74.56 -30.62 -24.03 -20.70 31.95 -
EY -1.63 1.53 -1.34 -3.27 -4.16 -4.83 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.92 0.85 0.89 0.83 0.87 0.79 17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment