[PLB] QoQ Annualized Quarter Result on 28-Feb-2021 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -49.55%
YoY- 88.66%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 137,216 190,727 203,425 222,590 264,072 199,340 175,346 -15.06%
PBT 4,480 9,586 9,929 16,464 26,032 -2,535 -105 -
Tax -3,120 -6,410 -4,901 -6,200 -6,540 -2,927 -3,065 1.19%
NP 1,360 3,176 5,028 10,264 19,492 -5,462 -3,170 -
-
NP to SH 384 1,858 3,093 8,316 16,484 -6,140 -2,920 -
-
Tax Rate 69.64% 66.87% 49.36% 37.66% 25.12% - - -
Total Cost 135,856 187,551 198,397 212,326 244,580 204,802 178,517 -16.63%
-
Net Worth 131,502 131,502 142,741 143,865 143,865 146,113 150,609 -8.63%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 131,502 131,502 142,741 143,865 143,865 146,113 150,609 -8.63%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 0.99% 1.67% 2.47% 4.61% 7.38% -2.74% -1.81% -
ROE 0.29% 1.41% 2.17% 5.78% 11.46% -4.20% -1.94% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 122.08 169.69 180.99 198.04 234.95 177.36 156.01 -15.07%
EPS 0.36 1.65 2.75 7.40 14.68 -5.46 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.27 1.28 1.28 1.30 1.34 -8.63%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 122.08 169.69 180.99 198.04 234.95 177.36 156.01 -15.07%
EPS 0.36 1.65 2.75 7.40 14.68 -5.46 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.17 1.27 1.28 1.28 1.30 1.34 -8.63%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 1.08 1.20 1.21 1.18 1.08 1.14 1.18 -
P/RPS 0.88 0.71 0.67 0.60 0.46 0.64 0.76 10.25%
P/EPS 316.11 72.59 43.96 15.95 7.36 -20.87 -45.42 -
EY 0.32 1.38 2.27 6.27 13.58 -4.79 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.03 0.95 0.92 0.84 0.88 0.88 3.00%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 26/01/22 28/10/21 29/07/21 28/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.18 1.08 1.08 1.14 1.06 1.13 1.06 -
P/RPS 0.97 0.64 0.60 0.58 0.45 0.64 0.68 26.69%
P/EPS 345.38 65.33 39.24 15.41 7.23 -20.69 -40.80 -
EY 0.29 1.53 2.55 6.49 13.84 -4.83 -2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.92 0.85 0.89 0.83 0.87 0.79 17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment