[PLB] QoQ TTM Result on 31-May-2008 [#3]

Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- -26.93%
YoY- -75.04%
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 147,966 174,532 170,369 189,258 170,900 159,187 161,134 -5.52%
PBT 4,624 4,552 3,822 1,221 2,230 3,012 2,977 34.15%
Tax -1,505 -1,408 -405 -61 -504 -471 -494 110.29%
NP 3,119 3,144 3,417 1,160 1,726 2,541 2,483 16.43%
-
NP to SH 3,165 3,309 3,506 1,221 1,671 2,433 2,401 20.24%
-
Tax Rate 32.55% 30.93% 10.60% 5.00% 22.60% 15.64% 16.59% -
Total Cost 144,847 171,388 166,952 188,098 169,174 156,646 158,651 -5.89%
-
Net Worth 107,702 108,860 110,700 110,854 107,555 111,676 110,704 -1.81%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 107,702 108,860 110,700 110,854 107,555 111,676 110,704 -1.81%
NOSH 86,857 87,790 90,000 90,864 88,888 91,538 91,491 -3.40%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 2.11% 1.80% 2.01% 0.61% 1.01% 1.60% 1.54% -
ROE 2.94% 3.04% 3.17% 1.10% 1.55% 2.18% 2.17% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 170.36 198.80 189.30 208.29 192.26 173.90 176.12 -2.19%
EPS 3.64 3.77 3.90 1.34 1.88 2.66 2.62 24.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.24 1.23 1.22 1.21 1.22 1.21 1.64%
Adjusted Per Share Value based on latest NOSH - 90,864
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 131.65 155.28 151.58 168.39 152.05 141.63 143.36 -5.52%
EPS 2.82 2.94 3.12 1.09 1.49 2.16 2.14 20.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9583 0.9686 0.9849 0.9863 0.9569 0.9936 0.985 -1.81%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.99 0.95 1.14 1.18 1.31 1.59 0.77 -
P/RPS 0.58 0.48 0.60 0.57 0.68 0.91 0.44 20.24%
P/EPS 27.17 25.20 29.26 87.81 69.69 59.82 29.34 -4.99%
EY 3.68 3.97 3.42 1.14 1.44 1.67 3.41 5.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.77 0.93 0.97 1.08 1.30 0.64 16.05%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 19/01/09 30/10/08 28/07/08 29/04/08 28/01/08 30/10/07 -
Price 1.00 0.93 0.88 1.14 1.22 1.43 1.34 -
P/RPS 0.59 0.47 0.46 0.55 0.63 0.82 0.76 -15.54%
P/EPS 27.44 24.67 22.59 84.84 64.90 53.80 51.06 -33.92%
EY 3.64 4.05 4.43 1.18 1.54 1.86 1.96 51.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 0.72 0.93 1.01 1.17 1.11 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment