[PLB] QoQ TTM Result on 29-Feb-2008 [#2]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -31.32%
YoY- -53.53%
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 174,532 170,369 189,258 170,900 159,187 161,134 152,076 9.58%
PBT 4,552 3,822 1,221 2,230 3,012 2,977 6,233 -18.85%
Tax -1,408 -405 -61 -504 -471 -494 -1,232 9.28%
NP 3,144 3,417 1,160 1,726 2,541 2,483 5,001 -26.55%
-
NP to SH 3,309 3,506 1,221 1,671 2,433 2,401 4,892 -22.88%
-
Tax Rate 30.93% 10.60% 5.00% 22.60% 15.64% 16.59% 19.77% -
Total Cost 171,388 166,952 188,098 169,174 156,646 158,651 147,075 10.70%
-
Net Worth 108,860 110,700 110,854 107,555 111,676 110,704 111,129 -1.36%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 108,860 110,700 110,854 107,555 111,676 110,704 111,129 -1.36%
NOSH 87,790 90,000 90,864 88,888 91,538 91,491 91,090 -2.42%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 1.80% 2.01% 0.61% 1.01% 1.60% 1.54% 3.29% -
ROE 3.04% 3.17% 1.10% 1.55% 2.18% 2.17% 4.40% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 198.80 189.30 208.29 192.26 173.90 176.12 166.95 12.30%
EPS 3.77 3.90 1.34 1.88 2.66 2.62 5.37 -20.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.22 1.21 1.22 1.21 1.22 1.08%
Adjusted Per Share Value based on latest NOSH - 88,888
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 155.28 151.58 168.39 152.05 141.63 143.36 135.30 9.58%
EPS 2.94 3.12 1.09 1.49 2.16 2.14 4.35 -22.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9686 0.9849 0.9863 0.9569 0.9936 0.985 0.9887 -1.35%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.95 1.14 1.18 1.31 1.59 0.77 0.72 -
P/RPS 0.48 0.60 0.57 0.68 0.91 0.44 0.43 7.58%
P/EPS 25.20 29.26 87.81 69.69 59.82 29.34 13.41 52.10%
EY 3.97 3.42 1.14 1.44 1.67 3.41 7.46 -34.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.97 1.08 1.30 0.64 0.59 19.36%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 19/01/09 30/10/08 28/07/08 29/04/08 28/01/08 30/10/07 30/07/07 -
Price 0.93 0.88 1.14 1.22 1.43 1.34 0.90 -
P/RPS 0.47 0.46 0.55 0.63 0.82 0.76 0.54 -8.81%
P/EPS 24.67 22.59 84.84 64.90 53.80 51.06 16.76 29.30%
EY 4.05 4.43 1.18 1.54 1.86 1.96 5.97 -22.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 0.93 1.01 1.17 1.11 0.74 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment