[PLB] QoQ TTM Result on 28-Feb-2009 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -4.35%
YoY- 89.41%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 102,874 109,332 106,969 147,966 174,532 170,369 189,258 -33.37%
PBT -6,983 -5,796 3,079 4,624 4,552 3,822 1,221 -
Tax 520 -416 -933 -1,505 -1,408 -405 -61 -
NP -6,463 -6,212 2,146 3,119 3,144 3,417 1,160 -
-
NP to SH -6,566 -6,067 2,248 3,165 3,309 3,506 1,221 -
-
Tax Rate - - 30.30% 32.55% 30.93% 10.60% 5.00% -
Total Cost 109,337 115,544 104,823 144,847 171,388 166,952 188,098 -30.32%
-
Net Worth 95,793 97,763 105,876 107,702 108,860 110,700 110,854 -9.26%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 95,793 97,763 105,876 107,702 108,860 110,700 110,854 -9.26%
NOSH 82,580 85,012 85,384 86,857 87,790 90,000 90,864 -6.16%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -6.28% -5.68% 2.01% 2.11% 1.80% 2.01% 0.61% -
ROE -6.85% -6.21% 2.12% 2.94% 3.04% 3.17% 1.10% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 124.57 128.61 125.28 170.36 198.80 189.30 208.29 -28.99%
EPS -7.95 -7.14 2.63 3.64 3.77 3.90 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.24 1.24 1.24 1.23 1.22 -3.30%
Adjusted Per Share Value based on latest NOSH - 86,857
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 91.53 97.27 95.17 131.65 155.28 151.58 168.39 -33.37%
EPS -5.84 -5.40 2.00 2.82 2.94 3.12 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8523 0.8698 0.942 0.9583 0.9686 0.9849 0.9863 -9.26%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.86 0.93 0.95 0.99 0.95 1.14 1.18 -
P/RPS 0.69 0.72 0.76 0.58 0.48 0.60 0.57 13.57%
P/EPS -10.82 -13.03 36.08 27.17 25.20 29.26 87.81 -
EY -9.25 -7.67 2.77 3.68 3.97 3.42 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.77 0.80 0.77 0.93 0.97 -16.49%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 26/10/09 27/07/09 30/04/09 19/01/09 30/10/08 28/07/08 -
Price 0.90 0.94 0.96 1.00 0.93 0.88 1.14 -
P/RPS 0.72 0.73 0.77 0.59 0.47 0.46 0.55 19.64%
P/EPS -11.32 -13.17 36.46 27.44 24.67 22.59 84.84 -
EY -8.83 -7.59 2.74 3.64 4.05 4.43 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.77 0.81 0.75 0.72 0.93 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment