[PLB] QoQ TTM Result on 31-Aug-2016 [#4]

Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-Aug-2016 [#4]
Profit Trend
QoQ- -101.1%
YoY- -100.76%
View:
Show?
TTM Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 172,676 191,045 193,506 191,472 176,137 167,779 167,779 2.31%
PBT 2,549 1,112 2,083 2,080 4,434 8,992 8,992 -63.38%
Tax -2,759 -4,170 -5,757 -3,571 -3,146 -4,387 -4,387 -30.89%
NP -210 -3,058 -3,674 -1,491 1,288 4,605 4,605 -
-
NP to SH 2,795 -1,191 -2,387 -28 2,552 5,107 5,107 -38.14%
-
Tax Rate 108.24% 375.00% 276.38% 171.68% 70.95% 48.79% 48.79% -
Total Cost 172,886 194,103 197,180 192,963 174,849 163,174 163,174 4.71%
-
Net Worth 128,164 127,343 124,057 124,842 125,811 135,504 0 -
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div 821 821 821 - - 4,107 4,107 -72.28%
Div Payout % 29.39% 0.00% 0.00% - - 80.43% 80.43% -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 128,164 127,343 124,057 124,842 125,811 135,504 0 -
NOSH 91,281 91,281 91,281 82,133 82,229 82,123 82,123 8.79%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin -0.12% -1.60% -1.90% -0.78% 0.73% 2.74% 2.74% -
ROE 2.18% -0.94% -1.92% -0.02% 2.03% 3.77% 0.00% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 210.18 232.54 235.53 233.12 214.20 204.30 204.30 2.28%
EPS 3.40 -1.45 -2.91 -0.03 3.10 6.22 6.22 -38.20%
DPS 1.00 1.00 1.00 0.00 0.00 5.00 5.00 -72.26%
NAPS 1.56 1.55 1.51 1.52 1.53 1.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,133
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 153.63 169.98 172.17 170.36 156.71 149.28 149.28 2.31%
EPS 2.49 -1.06 -2.12 -0.02 2.27 4.54 4.54 -38.03%
DPS 0.73 0.73 0.73 0.00 0.00 3.65 3.65 -72.26%
NAPS 1.1403 1.133 1.1038 1.1107 1.1194 1.2056 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 1.53 1.34 1.25 1.23 1.36 1.26 1.26 -
P/RPS 0.73 0.58 0.53 0.53 0.63 0.62 0.62 13.90%
P/EPS 44.97 -92.44 -43.02 -3,608.00 43.82 20.26 20.26 88.78%
EY 2.22 -1.08 -2.32 -0.03 2.28 4.94 4.94 -47.13%
DY 0.65 0.75 0.80 0.00 0.00 3.97 3.97 -76.35%
P/NAPS 0.98 0.86 0.83 0.81 0.89 0.76 0.00 -
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 27/07/17 27/04/17 19/01/17 27/10/16 28/07/16 27/04/16 - -
Price 1.48 1.55 1.47 1.24 1.25 1.26 0.00 -
P/RPS 0.70 0.67 0.62 0.53 0.58 0.62 0.00 -
P/EPS 43.50 -106.92 -50.60 -3,637.33 40.28 20.26 0.00 -
EY 2.30 -0.94 -1.98 -0.03 2.48 4.94 0.00 -
DY 0.68 0.65 0.68 0.00 0.00 3.97 0.00 -
P/NAPS 0.95 1.00 0.97 0.82 0.82 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment