[PLB] QoQ TTM Result on 28-Feb-2017 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 50.1%
YoY- -123.32%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 150,108 154,438 172,676 191,045 193,506 191,472 176,137 -10.10%
PBT 4,878 2,049 2,549 1,112 2,083 2,080 4,434 6.56%
Tax -53 -2,145 -2,759 -4,170 -5,757 -3,571 -3,146 -93.41%
NP 4,825 -96 -210 -3,058 -3,674 -1,491 1,288 141.01%
-
NP to SH 8,616 3,692 2,795 -1,191 -2,387 -28 2,552 124.88%
-
Tax Rate 1.09% 104.69% 108.24% 375.00% 276.38% 171.68% 70.95% -
Total Cost 145,283 154,534 172,886 194,103 197,180 192,963 174,849 -11.60%
-
Net Worth 92,935 127,343 128,164 127,343 124,057 124,842 125,811 -18.26%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - 821 821 821 - - -
Div Payout % - - 29.39% 0.00% 0.00% - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 92,935 127,343 128,164 127,343 124,057 124,842 125,811 -18.26%
NOSH 112,395 91,281 91,281 91,281 91,281 82,133 82,229 23.13%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 3.21% -0.06% -0.12% -1.60% -1.90% -0.78% 0.73% -
ROE 9.27% 2.90% 2.18% -0.94% -1.92% -0.02% 2.03% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 177.67 187.98 210.18 232.54 235.53 233.12 214.20 -11.70%
EPS 10.20 4.49 3.40 -1.45 -2.91 -0.03 3.10 121.06%
DPS 0.00 0.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 1.10 1.55 1.56 1.55 1.51 1.52 1.53 -19.72%
Adjusted Per Share Value based on latest NOSH - 91,281
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 133.55 137.41 153.63 169.98 172.17 170.36 156.71 -10.10%
EPS 7.67 3.28 2.49 -1.06 -2.12 -0.02 2.27 125.00%
DPS 0.00 0.00 0.73 0.73 0.73 0.00 0.00 -
NAPS 0.8269 1.133 1.1403 1.133 1.1038 1.1107 1.1194 -18.26%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 1.76 2.04 1.53 1.34 1.25 1.23 1.36 -
P/RPS 0.99 1.09 0.73 0.58 0.53 0.53 0.63 35.12%
P/EPS 17.26 45.40 44.97 -92.44 -43.02 -3,608.00 43.82 -46.23%
EY 5.79 2.20 2.22 -1.08 -2.32 -0.03 2.28 86.02%
DY 0.00 0.00 0.65 0.75 0.80 0.00 0.00 -
P/NAPS 1.60 1.32 0.98 0.86 0.83 0.81 0.89 47.79%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 31/10/17 27/07/17 27/04/17 19/01/17 27/10/16 28/07/16 -
Price 1.79 2.17 1.48 1.55 1.47 1.24 1.25 -
P/RPS 1.01 1.15 0.70 0.67 0.62 0.53 0.58 44.69%
P/EPS 17.55 48.29 43.50 -106.92 -50.60 -3,637.33 40.28 -42.49%
EY 5.70 2.07 2.30 -0.94 -1.98 -0.03 2.48 74.07%
DY 0.00 0.00 0.68 0.65 0.68 0.00 0.00 -
P/NAPS 1.63 1.40 0.95 1.00 0.97 0.82 0.82 58.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment