[PLB] QoQ TTM Result on 30-Nov-2011 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ- -23.97%
YoY- -25.83%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 152,725 126,637 127,734 112,330 88,007 89,880 80,084 53.48%
PBT 15,668 10,588 7,255 6,044 7,388 5,826 8,190 53.80%
Tax -5,809 -2,339 -1,053 -793 -312 -200 -460 438.13%
NP 9,859 8,249 6,202 5,251 7,076 5,626 7,730 17.52%
-
NP to SH 10,869 8,573 6,466 5,420 7,129 5,778 7,843 24.17%
-
Tax Rate 37.08% 22.09% 14.51% 13.12% 4.22% 3.43% 5.62% -
Total Cost 142,866 118,388 121,532 107,079 80,931 84,254 72,354 57.06%
-
Net Worth 114,972 108,258 107,811 106,267 101,874 98,709 99,374 10.15%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 114,972 108,258 107,811 106,267 101,874 98,709 99,374 10.15%
NOSH 82,123 82,013 82,298 82,378 82,156 82,258 82,127 -0.00%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 6.46% 6.51% 4.86% 4.67% 8.04% 6.26% 9.65% -
ROE 9.45% 7.92% 6.00% 5.10% 7.00% 5.85% 7.89% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 185.97 154.41 155.21 136.36 107.12 109.27 97.51 53.48%
EPS 13.23 10.45 7.86 6.58 8.68 7.02 9.55 24.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.31 1.29 1.24 1.20 1.21 10.16%
Adjusted Per Share Value based on latest NOSH - 82,378
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 135.88 112.67 113.65 99.94 78.30 79.97 71.25 53.48%
EPS 9.67 7.63 5.75 4.82 6.34 5.14 6.98 24.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0229 0.9632 0.9592 0.9455 0.9064 0.8782 0.8842 10.15%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 1.07 0.88 0.91 0.91 0.865 0.89 0.91 -
P/RPS 0.58 0.57 0.59 0.67 0.81 0.81 0.93 -26.89%
P/EPS 8.08 8.42 11.58 13.83 9.97 12.67 9.53 -10.37%
EY 12.37 11.88 8.63 7.23 10.03 7.89 10.49 11.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.69 0.71 0.70 0.74 0.75 0.88%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/10/12 27/07/12 26/04/12 19/01/12 24/10/11 27/07/11 28/04/11 -
Price 1.04 1.06 0.89 0.89 0.85 0.91 0.90 -
P/RPS 0.56 0.69 0.57 0.65 0.79 0.83 0.92 -28.06%
P/EPS 7.86 10.14 11.33 13.53 9.80 12.96 9.42 -11.32%
EY 12.73 9.86 8.83 7.39 10.21 7.72 10.61 12.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.68 0.69 0.69 0.76 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment