[POHUAT] QoQ TTM Result on 30-Apr-2008 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -10.27%
YoY- 57.28%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 389,070 385,239 386,445 397,629 407,877 409,382 396,235 -1.20%
PBT 12,416 10,336 16,422 17,856 19,852 19,778 16,892 -18.47%
Tax -2,605 -2,967 -2,275 -1,648 -1,783 -2,130 -2,400 5.59%
NP 9,811 7,369 14,147 16,208 18,069 17,648 14,492 -22.80%
-
NP to SH 9,537 7,009 13,447 15,637 17,427 17,139 14,471 -24.17%
-
Tax Rate 20.98% 28.71% 13.85% 9.23% 8.98% 10.77% 14.21% -
Total Cost 379,259 377,870 372,298 381,421 389,808 391,734 381,743 -0.43%
-
Net Worth 135,851 87,106 121,391 123,120 124,901 122,368 117,386 10.18%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 1,742 1,742 3,487 3,487 3,487 3,487 1,743 -0.03%
Div Payout % 18.27% 24.86% 25.93% 22.30% 20.01% 20.35% 12.05% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 135,851 87,106 121,391 123,120 124,901 122,368 117,386 10.18%
NOSH 87,257 87,106 87,137 87,244 87,142 87,175 87,191 0.05%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 2.52% 1.91% 3.66% 4.08% 4.43% 4.31% 3.66% -
ROE 7.02% 8.05% 11.08% 12.70% 13.95% 14.01% 12.33% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 445.89 442.26 443.49 455.76 468.06 469.61 454.44 -1.25%
EPS 10.93 8.05 15.43 17.92 20.00 19.66 16.60 -24.21%
DPS 2.00 2.00 4.00 4.00 4.00 4.00 2.00 0.00%
NAPS 1.5569 1.00 1.3931 1.4112 1.4333 1.4037 1.3463 10.12%
Adjusted Per Share Value based on latest NOSH - 87,244
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 139.80 138.43 138.86 142.88 146.56 147.10 142.38 -1.20%
EPS 3.43 2.52 4.83 5.62 6.26 6.16 5.20 -24.12%
DPS 0.63 0.63 1.25 1.25 1.25 1.25 0.63 0.00%
NAPS 0.4881 0.313 0.4362 0.4424 0.4488 0.4397 0.4218 10.17%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.37 0.40 0.52 0.75 0.81 0.69 0.68 -
P/RPS 0.08 0.09 0.12 0.16 0.17 0.15 0.15 -34.10%
P/EPS 3.39 4.97 3.37 4.18 4.05 3.51 4.10 -11.85%
EY 29.54 20.12 29.68 23.90 24.69 28.49 24.41 13.49%
DY 5.41 5.00 7.69 5.33 4.94 5.80 2.94 49.88%
P/NAPS 0.24 0.40 0.37 0.53 0.57 0.49 0.51 -39.36%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 30/12/08 18/09/08 23/06/08 25/03/08 31/12/07 27/09/07 -
Price 0.40 0.36 0.45 0.50 0.68 0.86 0.55 -
P/RPS 0.09 0.08 0.10 0.11 0.15 0.18 0.12 -17.37%
P/EPS 3.66 4.47 2.92 2.79 3.40 4.37 3.31 6.89%
EY 27.32 22.35 34.29 35.85 29.41 22.86 30.18 -6.39%
DY 5.00 5.56 8.89 8.00 5.88 4.65 3.64 23.45%
P/NAPS 0.26 0.36 0.32 0.35 0.47 0.61 0.41 -26.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment