[ACME] YoY Annualized Quarter Result on 31-Mar-2007 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -53.54%
YoY- 118.29%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 56,864 100,164 0 51,384 63,444 39,520 47,076 3.60%
PBT 10,594 3,468 0 294 -1,146 296 2,476 31.30%
Tax -3,488 -1,374 0 -84 -2 -118 36 -
NP 7,106 2,094 0 210 -1,148 178 2,512 21.51%
-
NP to SH 7,106 2,094 0 210 -1,148 178 2,512 21.51%
-
Tax Rate 32.92% 39.62% - 28.57% - 39.86% -1.45% -
Total Cost 49,758 98,070 0 51,174 64,592 39,342 44,564 2.08%
-
Net Worth 69,752 53,332 0 45,230 54,590 55,422 55,199 4.48%
Dividend
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 69,752 53,332 0 45,230 54,590 55,422 55,199 4.48%
NOSH 217,975 213,673 39,811 40,384 40,139 40,454 39,999 37.39%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.50% 2.09% 0.00% 0.41% -1.81% 0.45% 5.34% -
ROE 10.19% 3.93% 0.00% 0.46% -2.10% 0.32% 4.55% -
Per Share
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.09 46.88 0.00 127.24 158.06 97.69 117.69 -24.59%
EPS 3.26 0.98 0.00 0.52 -2.86 0.44 6.28 -11.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.2496 0.00 1.12 1.36 1.37 1.38 -23.95%
Adjusted Per Share Value based on latest NOSH - 40,000
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.47 27.25 0.00 13.98 17.26 10.75 12.81 3.59%
EPS 1.93 0.57 0.00 0.06 -0.31 0.05 0.68 21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1451 0.00 0.1231 0.1485 0.1508 0.1502 4.48%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/07/09 31/07/08 31/07/07 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.85 0.99 1.15 1.09 0.71 1.05 1.27 -
P/RPS 3.26 2.11 0.00 0.86 0.45 1.07 1.08 22.99%
P/EPS 26.07 101.02 0.00 209.62 -24.83 238.64 20.22 4.87%
EY 3.84 0.99 0.00 0.48 -4.03 0.42 4.94 -4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 3.97 0.00 0.97 0.52 0.77 0.92 22.01%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/09/09 24/09/08 - 24/05/07 25/05/06 25/05/05 26/05/04 -
Price 0.89 0.99 0.00 0.89 0.69 0.90 1.18 -
P/RPS 3.41 2.11 0.00 0.70 0.44 0.92 1.00 25.84%
P/EPS 27.30 101.02 0.00 171.15 -24.13 204.55 18.79 7.25%
EY 3.66 0.99 0.00 0.58 -4.14 0.49 5.32 -6.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.97 0.00 0.79 0.51 0.66 0.86 24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment