[ABLEGLOB] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 0.61%
YoY- 3.01%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 516,806 499,860 490,105 512,943 507,537 501,900 516,628 0.02%
PBT 47,311 54,582 50,295 59,319 59,150 53,207 60,206 -14.85%
Tax -12,018 -14,155 -12,237 -14,419 -14,559 -13,384 -15,597 -15.96%
NP 35,293 40,427 38,058 44,900 44,591 39,823 44,609 -14.47%
-
NP to SH 34,516 39,888 37,756 44,699 44,430 39,475 44,198 -15.20%
-
Tax Rate 25.40% 25.93% 24.33% 24.31% 24.61% 25.15% 25.91% -
Total Cost 481,513 459,433 452,047 468,043 462,946 462,077 472,019 1.33%
-
Net Worth 378,302 381,378 375,226 372,151 369,345 356,775 358,638 3.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 13,840 15,406 13,868 16,976 17,640 16,710 17,981 -16.02%
Div Payout % 40.10% 38.62% 36.73% 37.98% 39.70% 42.33% 40.68% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 378,302 381,378 375,226 372,151 369,345 356,775 358,638 3.62%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.83% 8.09% 7.77% 8.75% 8.79% 7.93% 8.63% -
ROE 9.12% 10.46% 10.06% 12.01% 12.03% 11.06% 12.32% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 168.03 162.52 159.35 166.78 163.52 163.19 167.10 0.37%
EPS 11.22 12.97 12.28 14.53 14.31 12.83 14.30 -14.94%
DPS 4.50 5.00 4.50 5.50 5.70 5.40 5.80 -15.57%
NAPS 1.23 1.24 1.22 1.21 1.19 1.16 1.16 3.98%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 168.09 162.58 159.41 166.84 165.08 163.24 168.04 0.01%
EPS 11.23 12.97 12.28 14.54 14.45 12.84 14.38 -15.20%
DPS 4.50 5.01 4.51 5.52 5.74 5.44 5.85 -16.06%
NAPS 1.2304 1.2404 1.2204 1.2104 1.2013 1.1604 1.1665 3.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.40 1.61 1.78 1.49 1.68 2.01 1.53 -
P/RPS 0.83 0.99 1.12 0.89 1.03 1.23 0.92 -6.63%
P/EPS 12.48 12.41 14.50 10.25 11.74 15.66 10.70 10.81%
EY 8.02 8.06 6.90 9.75 8.52 6.39 9.34 -9.66%
DY 3.21 3.11 2.53 3.69 3.39 2.69 3.79 -10.49%
P/NAPS 1.14 1.30 1.46 1.23 1.41 1.73 1.32 -9.31%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 25/08/21 31/05/21 19/03/21 24/11/20 -
Price 1.33 1.49 1.58 1.52 1.48 1.79 1.90 -
P/RPS 0.79 0.92 0.99 0.91 0.91 1.10 1.14 -21.70%
P/EPS 11.85 11.49 12.87 10.46 10.34 13.95 13.29 -7.36%
EY 8.44 8.70 7.77 9.56 9.67 7.17 7.52 8.00%
DY 3.38 3.36 2.85 3.62 3.85 3.02 3.05 7.09%
P/NAPS 1.08 1.20 1.30 1.26 1.24 1.54 1.64 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment