[ABLEGLOB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 0.61%
YoY- 3.01%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 696,562 569,603 548,426 512,943 519,392 564,178 469,047 6.80%
PBT 90,844 45,552 48,621 59,319 59,010 60,337 26,054 23.11%
Tax -22,941 -11,320 -12,400 -14,419 -15,201 -10,415 -5,567 26.59%
NP 67,903 34,232 36,221 44,900 43,809 49,922 20,487 22.08%
-
NP to SH 67,503 34,036 35,721 44,699 43,394 48,841 20,513 21.93%
-
Tax Rate 25.25% 24.85% 25.50% 24.31% 25.76% 17.26% 21.37% -
Total Cost 628,659 535,371 512,205 468,043 475,583 514,256 448,560 5.78%
-
Net Worth 464,420 418,285 390,605 372,151 350,834 322,891 294,949 7.85%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 24,605 13,840 13,840 16,976 18,007 20,180 9,184 17.83%
Div Payout % 36.45% 40.66% 38.75% 37.98% 41.50% 41.32% 44.77% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 464,420 418,285 390,605 372,151 350,834 322,891 294,949 7.85%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.75% 6.01% 6.60% 8.75% 8.43% 8.85% 4.37% -
ROE 14.53% 8.14% 9.15% 12.01% 12.37% 15.13% 6.95% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 226.48 185.20 178.31 166.78 167.29 181.72 151.07 6.97%
EPS 21.95 11.07 11.61 14.53 13.98 15.73 6.61 22.12%
DPS 8.00 4.50 4.50 5.50 5.80 6.50 2.96 18.00%
NAPS 1.51 1.36 1.27 1.21 1.13 1.04 0.95 8.02%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 226.56 185.27 178.38 166.84 168.93 183.50 152.56 6.80%
EPS 21.96 11.07 11.62 14.54 14.11 15.89 6.67 21.94%
DPS 8.00 4.50 4.50 5.52 5.86 6.56 2.99 17.80%
NAPS 1.5105 1.3605 1.2705 1.2104 1.1411 1.0502 0.9593 7.85%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.08 1.27 1.28 1.49 1.41 1.35 0.95 -
P/RPS 0.92 0.69 0.72 0.89 0.84 0.74 0.63 6.50%
P/EPS 9.48 11.48 11.02 10.25 10.09 8.58 14.38 -6.70%
EY 10.55 8.71 9.07 9.75 9.91 11.65 6.95 7.19%
DY 3.85 3.54 3.52 3.69 4.11 4.81 3.11 3.61%
P/NAPS 1.38 0.93 1.01 1.23 1.25 1.30 1.00 5.50%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 26/08/22 25/08/21 26/08/20 29/08/19 30/08/18 -
Price 2.00 1.40 1.22 1.52 1.50 1.41 0.955 -
P/RPS 0.88 0.76 0.68 0.91 0.90 0.78 0.63 5.72%
P/EPS 9.11 12.65 10.50 10.46 10.73 8.96 14.45 -7.39%
EY 10.97 7.90 9.52 9.56 9.32 11.16 6.92 7.97%
DY 4.00 3.21 3.69 3.62 3.87 4.61 3.10 4.33%
P/NAPS 1.32 1.03 0.96 1.26 1.33 1.36 1.01 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment