[TOYOVEN] QoQ TTM Result on 30-Jun-2006 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -8.82%
YoY- -15.83%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 68,091 67,371 69,311 68,391 65,911 64,766 62,584 5.78%
PBT 4,164 4,110 3,613 2,995 3,170 2,387 2,826 29.51%
Tax -1,080 -1,063 -998 -782 -815 -904 -1,062 1.12%
NP 3,084 3,047 2,615 2,213 2,355 1,483 1,764 45.17%
-
NP to SH 2,820 2,799 2,426 1,984 2,176 1,317 1,637 43.75%
-
Tax Rate 25.94% 25.86% 27.62% 26.11% 25.71% 37.87% 37.58% -
Total Cost 65,007 64,324 66,696 66,178 63,556 63,283 60,820 4.54%
-
Net Worth 37,999 49,599 49,912 48,736 38,333 49,899 48,799 -15.37%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 1,597 1,597 1,597 1,599 1,599 1,599 1,599 -0.08%
Div Payout % 56.64% 57.06% 65.84% 80.65% 73.53% 121.49% 97.74% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 37,999 49,599 49,912 48,736 38,333 49,899 48,799 -15.37%
NOSH 37,999 39,999 39,929 39,947 38,333 39,919 39,999 -3.36%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.53% 4.52% 3.77% 3.24% 3.57% 2.29% 2.82% -
ROE 7.42% 5.64% 4.86% 4.07% 5.68% 2.64% 3.35% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 179.19 168.43 173.58 171.20 171.94 162.24 156.46 9.47%
EPS 7.42 7.00 6.08 4.97 5.68 3.30 4.09 48.80%
DPS 4.20 3.99 4.00 4.01 4.17 4.00 4.00 3.30%
NAPS 1.00 1.24 1.25 1.22 1.00 1.25 1.22 -12.42%
Adjusted Per Share Value based on latest NOSH - 39,947
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 51.27 50.73 52.19 51.50 49.63 48.77 47.13 5.77%
EPS 2.12 2.11 1.83 1.49 1.64 0.99 1.23 43.80%
DPS 1.20 1.20 1.20 1.20 1.20 1.20 1.20 0.00%
NAPS 0.2861 0.3735 0.3759 0.367 0.2887 0.3758 0.3675 -15.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.99 0.92 0.97 1.05 0.85 0.94 0.85 -
P/RPS 0.55 0.55 0.56 0.61 0.49 0.58 0.54 1.23%
P/EPS 13.34 13.15 15.97 21.14 14.97 28.49 20.77 -25.57%
EY 7.50 7.61 6.26 4.73 6.68 3.51 4.81 34.50%
DY 4.25 4.34 4.12 3.81 4.91 4.26 4.71 -6.62%
P/NAPS 0.99 0.74 0.78 0.86 0.85 0.75 0.70 26.02%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 14/02/07 23/11/06 12/09/06 25/05/06 23/02/06 25/11/05 -
Price 1.50 0.92 0.92 0.99 0.90 0.90 0.78 -
P/RPS 0.84 0.55 0.53 0.58 0.52 0.55 0.50 41.36%
P/EPS 20.21 13.15 15.14 19.93 15.85 27.28 19.06 3.98%
EY 4.95 7.61 6.60 5.02 6.31 3.67 5.25 -3.85%
DY 2.80 4.34 4.35 4.05 4.64 4.44 5.13 -33.23%
P/NAPS 1.50 0.74 0.74 0.81 0.90 0.72 0.64 76.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment