[TOYOVEN] QoQ TTM Result on 31-Mar-2007 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 0.75%
YoY- 29.6%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 92,349 78,952 70,807 68,091 67,371 69,311 68,391 22.10%
PBT 5,443 4,726 4,687 4,164 4,110 3,613 2,995 48.76%
Tax -1,348 -1,105 -1,204 -1,080 -1,063 -998 -782 43.62%
NP 4,095 3,621 3,483 3,084 3,047 2,615 2,213 50.55%
-
NP to SH 3,901 3,392 3,242 2,820 2,799 2,426 1,984 56.75%
-
Tax Rate 24.77% 23.38% 25.69% 25.94% 25.86% 27.62% 26.11% -
Total Cost 88,254 75,331 67,324 65,007 64,324 66,696 66,178 21.09%
-
Net Worth 53,638 51,999 50,842 37,999 49,599 49,912 48,736 6.57%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 1,597 1,597 1,597 1,597 1,599 -
Div Payout % - - 49.27% 56.64% 57.06% 65.84% 80.65% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 53,638 51,999 50,842 37,999 49,599 49,912 48,736 6.57%
NOSH 40,029 39,999 40,033 37,999 39,999 39,929 39,947 0.13%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.43% 4.59% 4.92% 4.53% 4.52% 3.77% 3.24% -
ROE 7.27% 6.52% 6.38% 7.42% 5.64% 4.86% 4.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 230.70 197.38 176.87 179.19 168.43 173.58 171.20 21.93%
EPS 9.75 8.48 8.10 7.42 7.00 6.08 4.97 56.51%
DPS 0.00 0.00 3.99 4.20 3.99 4.00 4.01 -
NAPS 1.34 1.30 1.27 1.00 1.24 1.25 1.22 6.43%
Adjusted Per Share Value based on latest NOSH - 37,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 69.49 59.41 53.28 51.23 50.69 52.15 51.46 22.10%
EPS 2.94 2.55 2.44 2.12 2.11 1.83 1.49 57.12%
DPS 0.00 0.00 1.20 1.20 1.20 1.20 1.20 -
NAPS 0.4036 0.3913 0.3826 0.2859 0.3732 0.3756 0.3667 6.58%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.59 1.71 1.74 0.99 0.92 0.97 1.05 -
P/RPS 0.69 0.87 0.98 0.55 0.55 0.56 0.61 8.53%
P/EPS 16.32 20.17 21.49 13.34 13.15 15.97 21.14 -15.80%
EY 6.13 4.96 4.65 7.50 7.61 6.26 4.73 18.81%
DY 0.00 0.00 2.29 4.25 4.34 4.12 3.81 -
P/NAPS 1.19 1.32 1.37 0.99 0.74 0.78 0.86 24.10%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 23/11/07 20/08/07 24/05/07 14/02/07 23/11/06 12/09/06 -
Price 1.53 1.60 1.67 1.50 0.92 0.92 0.99 -
P/RPS 0.66 0.81 0.94 0.84 0.55 0.53 0.58 8.97%
P/EPS 15.70 18.87 20.62 20.21 13.15 15.14 19.93 -14.66%
EY 6.37 5.30 4.85 4.95 7.61 6.60 5.02 17.15%
DY 0.00 0.00 2.39 2.80 4.34 4.35 4.05 -
P/NAPS 1.14 1.23 1.31 1.50 0.74 0.74 0.81 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment