[CHGP] QoQ TTM Result on 30-Sep-2012 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -13.8%
YoY- -17.82%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 123,177 144,191 150,078 151,171 153,033 153,862 159,056 -15.68%
PBT -8,569 -7,897 -877 1,858 2,418 3,889 6,382 -
Tax 1,077 1,093 2,298 2,167 1,987 1,987 96 401.88%
NP -7,492 -6,804 1,421 4,025 4,405 5,876 6,478 -
-
NP to SH -7,675 -6,881 817 3,491 4,050 5,341 6,706 -
-
Tax Rate - - - -116.63% -82.18% -51.09% -1.50% -
Total Cost 130,669 150,995 148,657 147,146 148,628 147,986 152,578 -9.82%
-
Net Worth 44,509 44,244 51,893 51,411 52,982 53,649 51,158 -8.87%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 44,509 44,244 51,893 51,411 52,982 53,649 51,158 -8.87%
NOSH 139,090 138,264 136,562 135,294 139,428 144,999 138,266 0.39%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -6.08% -4.72% 0.95% 2.66% 2.88% 3.82% 4.07% -
ROE -17.24% -15.55% 1.57% 6.79% 7.64% 9.96% 13.11% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 88.56 104.29 109.90 111.74 109.76 106.11 115.04 -16.01%
EPS -5.52 -4.98 0.60 2.58 2.90 3.68 4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.38 0.38 0.38 0.37 0.37 -9.23%
Adjusted Per Share Value based on latest NOSH - 135,294
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 18.63 21.81 22.70 22.87 23.15 23.27 24.06 -15.69%
EPS -1.16 -1.04 0.12 0.53 0.61 0.81 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0673 0.0669 0.0785 0.0778 0.0801 0.0812 0.0774 -8.90%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.165 0.175 0.18 0.20 0.21 0.26 0.31 -
P/RPS 0.19 0.17 0.16 0.18 0.19 0.25 0.27 -20.90%
P/EPS -2.99 -3.52 30.09 7.75 7.23 7.06 6.39 -
EY -33.44 -28.44 3.32 12.90 13.83 14.17 15.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.47 0.53 0.55 0.70 0.84 -27.38%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 27/08/13 22/05/13 20/02/13 29/11/12 29/08/12 30/05/12 22/02/12 -
Price 0.145 0.205 0.19 0.19 0.22 0.21 0.29 -
P/RPS 0.16 0.20 0.17 0.17 0.20 0.20 0.25 -25.75%
P/EPS -2.63 -4.12 31.76 7.36 7.57 5.70 5.98 -
EY -38.05 -24.28 3.15 13.58 13.20 17.54 16.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.50 0.50 0.58 0.57 0.78 -30.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment