[CHGP] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -82.61%
YoY- 68.54%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 82,846 83,892 89,053 93,780 104,307 105,008 103,429 -13.73%
PBT 722 1,056 1,217 -1,404 -533 -406 -961 -
Tax -1,010 -1,243 -1,334 -599 -555 -243 -7 2642.64%
NP -288 -187 -117 -2,003 -1,088 -649 -968 -55.40%
-
NP to SH -282 -179 -108 -2,027 -1,110 -698 -1,033 -57.88%
-
Tax Rate 139.89% 117.71% 109.61% - - - - -
Total Cost 83,134 84,079 89,170 95,783 105,395 105,657 104,397 -14.07%
-
Net Worth 88,177 65,100 84,415 68,574 71,799 75,399 72,156 14.28%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 88,177 65,100 84,415 68,574 71,799 75,399 72,156 14.28%
NOSH 284,444 210,000 272,307 263,750 276,153 290,000 277,526 1.65%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -0.35% -0.22% -0.13% -2.14% -1.04% -0.62% -0.94% -
ROE -0.32% -0.27% -0.13% -2.96% -1.55% -0.93% -1.43% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 29.13 39.95 32.70 35.56 37.77 36.21 37.27 -15.13%
EPS -0.10 -0.09 -0.04 -0.77 -0.40 -0.24 -0.37 -58.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.26 0.26 0.26 0.26 12.42%
Adjusted Per Share Value based on latest NOSH - 263,750
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.53 12.69 13.47 14.19 15.78 15.88 15.65 -13.76%
EPS -0.04 -0.03 -0.02 -0.31 -0.17 -0.11 -0.16 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1334 0.0985 0.1277 0.1037 0.1086 0.1141 0.1091 14.33%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.095 0.11 0.15 0.11 0.145 0.14 0.14 -
P/RPS 0.33 0.28 0.46 0.31 0.38 0.39 0.38 -8.96%
P/EPS -95.82 -129.05 -378.21 -14.31 -36.07 -58.17 -37.61 86.43%
EY -1.04 -0.77 -0.26 -6.99 -2.77 -1.72 -2.66 -46.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.48 0.42 0.56 0.54 0.54 -30.90%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 23/11/15 26/08/15 29/05/15 25/02/15 26/11/14 27/08/14 28/05/14 -
Price 0.13 0.09 0.13 0.115 0.125 0.15 0.145 -
P/RPS 0.45 0.23 0.40 0.32 0.33 0.41 0.39 10.00%
P/EPS -131.13 -105.59 -327.78 -14.96 -31.10 -62.32 -38.96 124.42%
EY -0.76 -0.95 -0.31 -6.68 -3.22 -1.60 -2.57 -55.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.29 0.42 0.44 0.48 0.58 0.56 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment