[PPG] QoQ TTM Result on 30-Jun-2017 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -14.1%
YoY- 33.93%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 66,384 65,987 74,142 74,770 72,725 73,079 63,052 3.49%
PBT -337 282 4,661 6,139 7,897 7,521 4,441 -
Tax -245 -230 -1,784 -3,092 -2,757 -1,475 -2,048 -75.75%
NP -582 52 2,877 3,047 5,140 6,046 2,393 -
-
NP to SH 845 1,439 4,339 4,409 5,133 6,189 2,404 -50.22%
-
Tax Rate - 81.56% 38.28% 50.37% 34.91% 19.61% 46.12% -
Total Cost 66,966 65,935 71,265 71,723 67,585 67,033 60,659 6.82%
-
Net Worth 102,277 101,447 98,465 97,474 100,480 106,110 95,835 4.43%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 102,277 101,447 98,465 97,474 100,480 106,110 95,835 4.43%
NOSH 100,043 100,043 100,043 98,260 98,529 100,000 98,698 0.90%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.88% 0.08% 3.88% 4.08% 7.07% 8.27% 3.80% -
ROE 0.83% 1.42% 4.41% 4.52% 5.11% 5.83% 2.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 68.72 68.31 75.14 76.09 73.81 73.08 63.88 4.99%
EPS 0.87 1.49 4.40 4.49 5.21 6.19 2.44 -49.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0588 1.0502 0.9979 0.992 1.0198 1.0611 0.971 5.94%
Adjusted Per Share Value based on latest NOSH - 98,260
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 66.36 65.96 74.11 74.74 72.69 73.05 63.02 3.50%
EPS 0.84 1.44 4.34 4.41 5.13 6.19 2.40 -50.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0223 1.014 0.9842 0.9743 1.0044 1.0606 0.9579 4.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.50 0.485 0.58 0.61 0.665 0.51 0.56 -
P/RPS 0.73 0.71 0.77 0.80 0.90 0.70 0.88 -11.72%
P/EPS 57.16 32.56 13.19 13.59 12.76 8.24 22.99 83.62%
EY 1.75 3.07 7.58 7.36 7.83 12.14 4.35 -45.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.58 0.61 0.65 0.48 0.58 -13.09%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 14/02/18 30/11/17 22/08/17 30/05/17 22/02/17 28/11/16 -
Price 0.455 0.50 0.555 0.60 0.69 0.57 0.57 -
P/RPS 0.66 0.73 0.74 0.79 0.93 0.78 0.89 -18.08%
P/EPS 52.01 33.56 12.62 13.37 13.24 9.21 23.40 70.39%
EY 1.92 2.98 7.92 7.48 7.55 10.86 4.27 -41.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.56 0.60 0.68 0.54 0.59 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment