[ADVENTA] QoQ TTM Result on 30-Apr-2010 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
15-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 11.34%
YoY- 64.51%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 371,361 341,813 319,781 305,096 291,358 282,871 273,544 22.53%
PBT 23,529 30,143 32,386 29,559 25,668 18,387 16,416 27.03%
Tax 6,327 5,014 -3,014 -3,852 -2,624 -1,456 670 344.94%
NP 29,856 35,157 29,372 25,707 23,044 16,931 17,086 44.92%
-
NP to SH 29,849 35,152 29,360 25,746 23,124 17,003 17,288 43.77%
-
Tax Rate -26.89% -16.63% 9.31% 13.03% 10.22% 7.92% -4.08% -
Total Cost 341,505 306,656 290,409 279,389 268,314 265,940 256,458 20.97%
-
Net Worth 217,018 223,198 210,890 201,192 196,369 185,737 183,934 11.62%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - 58 58 58 99 41 -
Div Payout % - - 0.20% 0.23% 0.25% 0.59% 0.24% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 217,018 223,198 210,890 201,192 196,369 185,737 183,934 11.62%
NOSH 152,830 152,875 148,514 147,935 145,458 145,107 143,699 4.18%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 8.04% 10.29% 9.19% 8.43% 7.91% 5.99% 6.25% -
ROE 13.75% 15.75% 13.92% 12.80% 11.78% 9.15% 9.40% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 242.99 223.59 215.32 206.24 200.30 194.94 190.36 17.62%
EPS 19.53 22.99 19.77 17.40 15.90 11.72 12.03 38.00%
DPS 0.00 0.00 0.04 0.04 0.04 0.07 0.03 -
NAPS 1.42 1.46 1.42 1.36 1.35 1.28 1.28 7.14%
Adjusted Per Share Value based on latest NOSH - 147,935
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 124.16 114.28 106.92 102.01 97.41 94.58 91.46 22.53%
EPS 9.98 11.75 9.82 8.61 7.73 5.68 5.78 43.78%
DPS 0.00 0.00 0.02 0.02 0.02 0.03 0.01 -
NAPS 0.7256 0.7463 0.7051 0.6727 0.6566 0.621 0.615 11.62%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 2.59 2.41 3.02 3.40 3.46 1.86 1.39 -
P/RPS 1.07 1.08 1.40 1.65 1.73 0.95 0.73 28.94%
P/EPS 13.26 10.48 15.28 19.54 21.76 15.87 11.55 9.61%
EY 7.54 9.54 6.55 5.12 4.59 6.30 8.66 -8.79%
DY 0.00 0.00 0.01 0.01 0.01 0.04 0.02 -
P/NAPS 1.82 1.65 2.13 2.50 2.56 1.45 1.09 40.61%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 22/12/10 27/09/10 15/06/10 03/03/10 22/12/09 15/09/09 -
Price 2.40 1.92 2.39 3.17 3.38 2.88 1.67 -
P/RPS 0.99 0.86 1.11 1.54 1.69 1.48 0.88 8.14%
P/EPS 12.29 8.35 12.09 18.21 21.26 24.58 13.88 -7.77%
EY 8.14 11.98 8.27 5.49 4.70 4.07 7.20 8.50%
DY 0.00 0.00 0.02 0.01 0.01 0.02 0.02 -
P/NAPS 1.69 1.32 1.68 2.33 2.50 2.25 1.30 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment