[ADVENTA] QoQ Quarter Result on 30-Apr-2010 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
15-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -31.04%
YoY- 70.23%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 106,189 96,655 87,384 81,133 76,641 74,623 72,699 28.64%
PBT 3,443 3,878 8,479 7,729 10,057 6,121 5,652 -28.07%
Tax 643 7,251 -284 -1,283 -670 -777 -1,122 -
NP 4,086 11,129 8,195 6,446 9,387 5,344 4,530 -6.62%
-
NP to SH 4,050 11,151 8,198 6,450 9,353 5,359 4,584 -7.90%
-
Tax Rate -18.68% -186.98% 3.35% 16.60% 6.66% 12.69% 19.85% -
Total Cost 102,103 85,526 79,189 74,687 67,254 69,279 68,169 30.81%
-
Net Worth 217,018 223,198 210,890 201,192 196,369 185,737 183,934 11.62%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - 58 - -
Div Payout % - - - - - 1.08% - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 217,018 223,198 210,890 201,192 196,369 185,737 183,934 11.62%
NOSH 152,830 152,875 148,514 147,935 145,458 145,107 143,699 4.18%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 3.85% 11.51% 9.38% 7.94% 12.25% 7.16% 6.23% -
ROE 1.87% 5.00% 3.89% 3.21% 4.76% 2.89% 2.49% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 69.48 63.22 58.84 54.84 52.69 51.43 50.59 23.48%
EPS 2.65 7.49 5.52 4.36 6.43 3.80 3.19 -11.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 1.42 1.46 1.42 1.36 1.35 1.28 1.28 7.14%
Adjusted Per Share Value based on latest NOSH - 147,935
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 35.50 32.32 29.22 27.13 25.62 24.95 24.31 28.62%
EPS 1.35 3.73 2.74 2.16 3.13 1.79 1.53 -7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.7256 0.7463 0.7051 0.6727 0.6566 0.621 0.615 11.62%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 2.59 2.41 3.02 3.40 3.46 1.86 1.39 -
P/RPS 3.73 3.81 5.13 6.20 6.57 3.62 2.75 22.46%
P/EPS 97.74 33.04 54.71 77.98 53.81 50.36 43.57 71.11%
EY 1.02 3.03 1.83 1.28 1.86 1.99 2.29 -41.59%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.82 1.65 2.13 2.50 2.56 1.45 1.09 40.61%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 22/12/10 27/09/10 15/06/10 03/03/10 22/12/09 15/09/09 -
Price 2.40 1.92 2.39 3.17 3.38 2.88 1.67 -
P/RPS 3.45 3.04 4.06 5.78 6.41 5.60 3.30 2.99%
P/EPS 90.57 26.32 43.30 72.71 52.57 77.98 52.35 43.97%
EY 1.10 3.80 2.31 1.38 1.90 1.28 1.91 -30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.69 1.32 1.68 2.33 2.50 2.25 1.30 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment