[ADVENTA] QoQ TTM Result on 31-Jul-2011 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- -14.94%
YoY- -18.91%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 112,565 213,667 317,286 410,720 394,527 371,361 341,813 -52.34%
PBT 2,179 5,212 9,213 13,448 18,921 23,529 30,143 -82.67%
Tax 2,001 -2,681 -5,115 10,368 9,068 6,327 5,014 -45.82%
NP 4,180 2,531 4,098 23,816 27,989 29,856 35,157 -75.85%
-
NP to SH 4,403 2,846 4,185 23,807 27,988 29,849 35,152 -74.99%
-
Tax Rate -91.83% 51.44% 55.52% -77.10% -47.93% -26.89% -16.63% -
Total Cost 108,385 211,136 313,188 386,904 366,538 341,505 306,656 -50.04%
-
Net Worth 221,684 217,492 217,108 226,051 229,449 217,018 223,198 -0.45%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 221,684 217,492 217,108 226,051 229,449 217,018 223,198 -0.45%
NOSH 152,786 152,786 152,893 152,737 152,966 152,830 152,875 -0.03%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 3.71% 1.18% 1.29% 5.80% 7.09% 8.04% 10.29% -
ROE 1.99% 1.31% 1.93% 10.53% 12.20% 13.75% 15.75% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 73.63 139.50 207.52 268.91 257.92 242.99 223.59 -52.34%
EPS 2.88 1.86 2.74 15.59 18.30 19.53 22.99 -74.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.42 1.48 1.50 1.42 1.46 -0.45%
Adjusted Per Share Value based on latest NOSH - 152,737
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 37.64 71.44 106.08 137.32 131.91 124.16 114.28 -52.33%
EPS 1.47 0.95 1.40 7.96 9.36 9.98 11.75 -75.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7412 0.7272 0.7259 0.7558 0.7672 0.7256 0.7463 -0.45%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.43 1.64 1.72 1.84 2.25 2.59 2.41 -
P/RPS 1.94 1.18 0.83 0.68 0.87 1.07 1.08 47.82%
P/EPS 49.65 88.26 62.84 11.80 12.30 13.26 10.48 182.34%
EY 2.01 1.13 1.59 8.47 8.13 7.54 9.54 -64.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.15 1.21 1.24 1.50 1.82 1.65 -28.88%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 26/03/12 30/12/11 28/09/11 29/06/11 31/03/11 22/12/10 -
Price 1.45 1.53 1.59 1.46 1.95 2.40 1.92 -
P/RPS 1.97 1.10 0.77 0.54 0.76 0.99 0.86 73.85%
P/EPS 50.35 82.34 58.09 9.37 10.66 12.29 8.35 231.65%
EY 1.99 1.21 1.72 10.68 9.38 8.14 11.98 -69.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.08 1.12 0.99 1.30 1.69 1.32 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment