[ADVENTA] QoQ TTM Result on 31-Jul-2007 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -15.91%
YoY- 14.15%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 237,895 224,901 93,376 139,332 178,738 173,522 153,127 34.17%
PBT 20,559 19,197 10,903 13,013 15,706 15,196 10,934 52.39%
Tax 797 1,116 1,184 1,191 1,196 1,072 1,470 -33.53%
NP 21,356 20,313 12,087 14,204 16,902 16,268 12,404 43.69%
-
NP to SH 21,059 20,145 12,032 14,147 16,824 16,125 12,377 42.56%
-
Tax Rate -3.88% -5.81% -10.86% -9.15% -7.61% -7.05% -13.44% -
Total Cost 216,539 204,588 81,289 125,128 161,836 157,254 140,723 33.31%
-
Net Worth 166,634 162,441 129,307 128,392 128,568 124,609 0 -
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 6,108 6,108 - - - - - -
Div Payout % 29.01% 30.32% - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 166,634 162,441 129,307 128,392 128,568 124,609 0 -
NOSH 138,861 138,838 129,307 128,392 126,047 125,868 126,206 6.58%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 8.98% 9.03% 12.94% 10.19% 9.46% 9.38% 8.10% -
ROE 12.64% 12.40% 9.30% 11.02% 13.09% 12.94% 0.00% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 171.32 161.99 72.21 108.52 141.80 137.86 121.33 25.88%
EPS 15.17 14.51 9.30 11.02 13.35 12.81 9.81 33.76%
DPS 4.40 4.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.00 1.00 1.02 0.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,392
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 79.54 75.19 31.22 46.59 59.76 58.02 51.20 34.17%
EPS 7.04 6.74 4.02 4.73 5.63 5.39 4.14 42.51%
DPS 2.04 2.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5571 0.5431 0.4323 0.4293 0.4299 0.4166 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.31 1.39 1.57 1.74 1.37 0.80 0.92 -
P/RPS 0.76 0.86 2.17 1.60 0.97 0.58 0.76 0.00%
P/EPS 8.64 9.58 16.87 15.79 10.26 6.24 9.38 -5.33%
EY 11.58 10.44 5.93 6.33 9.74 16.01 10.66 5.67%
DY 3.36 3.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.19 1.57 1.74 1.34 0.81 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 28/03/08 18/12/07 20/09/07 27/06/07 28/03/07 26/12/06 -
Price 1.15 1.19 1.49 1.48 1.47 0.84 0.91 -
P/RPS 0.67 0.73 2.06 1.36 1.04 0.61 0.75 -7.25%
P/EPS 7.58 8.20 16.01 13.43 11.01 6.56 9.28 -12.63%
EY 13.19 12.19 6.24 7.44 9.08 15.25 10.78 14.41%
DY 3.83 3.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.02 1.49 1.48 1.44 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment