[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2007 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 9.77%
YoY- 49.37%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 326,877 277,492 161,377 193,024 167,476 131,418 93,720 24.26%
PBT 35,020 16,405 12,340 17,134 11,041 14,612 11,406 21.53%
Tax -2,982 -1,008 -1,481 1,278 66 -1,942 -2,912 0.41%
NP 32,037 15,397 10,858 18,412 11,108 12,669 8,494 25.96%
-
NP to SH 32,001 15,473 10,760 18,486 11,070 12,536 8,494 25.94%
-
Tax Rate 8.52% 6.14% 12.00% -7.46% -0.60% 13.29% 25.53% -
Total Cost 294,840 262,094 150,518 174,612 156,368 118,749 85,225 24.08%
-
Net Worth 211,030 183,841 164,182 132,410 0 0 73,628 20.09%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - 1,377 -
Div Payout % - - - - - - 16.22% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 211,030 183,841 164,182 132,410 0 0 73,628 20.09%
NOSH 148,613 143,626 139,137 128,553 126,081 449,856 344,378 -13.59%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 9.80% 5.55% 6.73% 9.54% 6.63% 9.64% 9.06% -
ROE 15.16% 8.42% 6.55% 13.96% 0.00% 0.00% 11.54% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 219.95 193.20 115.98 150.15 132.83 29.21 27.21 43.82%
EPS 21.53 10.77 7.73 14.38 8.79 9.95 2.47 45.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 1.42 1.28 1.18 1.03 0.00 0.00 0.2138 38.99%
Adjusted Per Share Value based on latest NOSH - 128,392
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 109.29 92.78 53.96 64.54 56.00 43.94 31.33 24.26%
EPS 10.70 5.17 3.60 6.18 3.70 4.19 2.84 25.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
NAPS 0.7056 0.6147 0.5489 0.4427 0.00 0.00 0.2462 20.09%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 29/10/04 -
Price 3.02 1.39 0.92 1.74 0.92 1.35 1.65 -
P/RPS 1.37 0.72 0.79 1.16 0.69 4.62 6.06 -22.78%
P/EPS 14.02 12.90 11.90 12.10 10.48 48.44 66.89 -23.79%
EY 7.13 7.75 8.41 8.26 9.54 2.06 1.49 31.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
P/NAPS 2.13 1.09 0.78 1.69 0.00 0.00 7.72 -20.06%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 27/09/10 15/09/09 29/09/08 20/09/07 26/12/06 16/12/05 23/12/04 -
Price 2.39 1.67 0.88 1.48 0.91 1.27 1.65 -
P/RPS 1.09 0.86 0.76 0.99 0.69 4.35 6.06 -25.79%
P/EPS 11.10 15.50 11.38 10.29 10.36 45.57 66.89 -26.82%
EY 9.01 6.45 8.79 9.72 9.65 2.19 1.49 36.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
P/NAPS 1.68 1.30 0.75 1.44 0.00 0.00 7.72 -23.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment