[AHB] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -14.53%
YoY- -2094.54%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 33,626 31,796 23,572 31,241 39,985 45,038 51,872 -25.03%
PBT -1,713 -1,416 -9,080 -8,652 -7,561 -7,178 -233 276.72%
Tax 2,500 2,500 0 0 0 0 -11 -
NP 787 1,084 -9,080 -8,652 -7,561 -7,178 -244 -
-
NP to SH 879 1,143 -9,270 -8,844 -7,722 -7,289 -196 -
-
Tax Rate - - - - - - - -
Total Cost 32,839 30,712 32,652 39,893 47,546 52,216 52,116 -26.43%
-
Net Worth 13,473 13,464 0 12,833 12,501 14,441 22,170 -28.18%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 13,473 13,464 0 12,833 12,501 14,441 22,170 -28.18%
NOSH 47,777 48,088 55,862 48,611 47,900 48,138 48,196 -0.57%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.34% 3.41% -38.52% -27.69% -18.91% -15.94% -0.47% -
ROE 6.52% 8.49% 0.00% -68.91% -61.77% -50.47% -0.88% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 70.38 66.12 42.20 64.27 83.48 93.56 107.63 -24.60%
EPS 1.84 2.38 -16.59 -18.19 -16.12 -15.14 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.282 0.28 0.00 0.264 0.261 0.30 0.46 -27.77%
Adjusted Per Share Value based on latest NOSH - 48,611
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.66 4.40 3.26 4.33 5.54 6.24 7.18 -24.97%
EPS 0.12 0.16 -1.28 -1.22 -1.07 -1.01 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0186 0.00 0.0178 0.0173 0.02 0.0307 -28.07%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.12 0.14 0.15 0.12 0.16 0.22 0.31 -
P/RPS 0.17 0.21 0.36 0.19 0.19 0.24 0.29 -29.88%
P/EPS 6.52 5.89 -0.90 -0.66 -0.99 -1.45 -76.23 -
EY 15.33 16.98 -110.63 -151.61 -100.76 -68.83 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.00 0.45 0.61 0.73 0.67 -25.53%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.16 0.14 0.17 0.14 0.12 0.19 0.25 -
P/RPS 0.23 0.21 0.40 0.22 0.14 0.20 0.23 0.00%
P/EPS 8.70 5.89 -1.02 -0.77 -0.74 -1.25 -61.48 -
EY 11.50 16.98 -97.61 -129.95 -134.34 -79.69 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.00 0.53 0.46 0.63 0.54 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment