[AHB] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 51.36%
YoY- -140.66%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 31,241 39,985 45,038 51,872 45,219 38,267 37,005 -10.64%
PBT -8,652 -7,561 -7,178 -233 -436 923 432 -
Tax 0 0 0 -11 -11 -11 -11 -
NP -8,652 -7,561 -7,178 -244 -447 912 421 -
-
NP to SH -8,844 -7,722 -7,289 -196 -403 1,038 538 -
-
Tax Rate - - - - - 1.19% 2.55% -
Total Cost 39,893 47,546 52,216 52,116 45,666 37,355 36,584 5.92%
-
Net Worth 12,833 12,501 14,441 22,170 21,756 0 21,353 -28.71%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 12,833 12,501 14,441 22,170 21,756 0 21,353 -28.71%
NOSH 48,611 47,900 48,138 48,196 41,838 41,834 41,869 10.43%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -27.69% -18.91% -15.94% -0.47% -0.99% 2.38% 1.14% -
ROE -68.91% -61.77% -50.47% -0.88% -1.85% 0.00% 2.52% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 64.27 83.48 93.56 107.63 108.08 91.47 88.38 -19.08%
EPS -18.19 -16.12 -15.14 -0.41 -0.96 2.48 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.264 0.261 0.30 0.46 0.52 0.00 0.51 -35.45%
Adjusted Per Share Value based on latest NOSH - 48,196
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.33 5.54 6.24 7.18 6.26 5.30 5.13 -10.65%
EPS -1.22 -1.07 -1.01 -0.03 -0.06 0.14 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0173 0.02 0.0307 0.0301 0.00 0.0296 -28.68%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.12 0.16 0.22 0.31 0.28 0.25 0.35 -
P/RPS 0.19 0.19 0.24 0.29 0.26 0.27 0.40 -39.03%
P/EPS -0.66 -0.99 -1.45 -76.23 -29.07 10.08 27.24 -
EY -151.61 -100.76 -68.83 -1.31 -3.44 9.92 3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.73 0.67 0.54 0.00 0.69 -24.73%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 05/12/06 30/08/06 -
Price 0.14 0.12 0.19 0.25 0.33 0.38 0.31 -
P/RPS 0.22 0.14 0.20 0.23 0.31 0.42 0.35 -26.55%
P/EPS -0.77 -0.74 -1.25 -61.48 -34.26 15.32 24.13 -
EY -129.95 -134.34 -79.69 -1.63 -2.92 6.53 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.63 0.54 0.63 0.00 0.61 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment