[AHB] QoQ TTM Result on 30-Jun-2007 [#4]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -3618.88%
YoY- -1454.83%
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 23,572 31,241 39,985 45,038 51,872 45,219 38,267 -27.58%
PBT -9,080 -8,652 -7,561 -7,178 -233 -436 923 -
Tax 0 0 0 0 -11 -11 -11 -
NP -9,080 -8,652 -7,561 -7,178 -244 -447 912 -
-
NP to SH -9,270 -8,844 -7,722 -7,289 -196 -403 1,038 -
-
Tax Rate - - - - - - 1.19% -
Total Cost 32,652 39,893 47,546 52,216 52,116 45,666 37,355 -8.57%
-
Net Worth 0 12,833 12,501 14,441 22,170 21,756 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 0 12,833 12,501 14,441 22,170 21,756 0 -
NOSH 55,862 48,611 47,900 48,138 48,196 41,838 41,834 21.24%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -38.52% -27.69% -18.91% -15.94% -0.47% -0.99% 2.38% -
ROE 0.00% -68.91% -61.77% -50.47% -0.88% -1.85% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 42.20 64.27 83.48 93.56 107.63 108.08 91.47 -40.26%
EPS -16.59 -18.19 -16.12 -15.14 -0.41 -0.96 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.264 0.261 0.30 0.46 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 48,138
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.17 4.20 5.37 6.05 6.97 6.08 5.14 -27.52%
EPS -1.25 -1.19 -1.04 -0.98 -0.03 -0.05 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0172 0.0168 0.0194 0.0298 0.0292 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.15 0.12 0.16 0.22 0.31 0.28 0.25 -
P/RPS 0.36 0.19 0.19 0.24 0.29 0.26 0.27 21.12%
P/EPS -0.90 -0.66 -0.99 -1.45 -76.23 -29.07 10.08 -
EY -110.63 -151.61 -100.76 -68.83 -1.31 -3.44 9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.45 0.61 0.73 0.67 0.54 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 05/12/06 -
Price 0.17 0.14 0.12 0.19 0.25 0.33 0.38 -
P/RPS 0.40 0.22 0.14 0.20 0.23 0.31 0.42 -3.19%
P/EPS -1.02 -0.77 -0.74 -1.25 -61.48 -34.26 15.32 -
EY -97.61 -129.95 -134.34 -79.69 -1.63 -2.92 6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.53 0.46 0.63 0.54 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment