[PGF] QoQ TTM Result on 31-Aug-2005 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- 16.68%
YoY- -35.72%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 33,321 31,362 29,673 30,219 30,237 32,663 34,444 -2.18%
PBT -97,048 -97,756 293 692 488 1,157 1,506 -
Tax 30,596 30,643 1,984 1,498 1,389 1,430 366 1817.02%
NP -66,452 -67,113 2,277 2,190 1,877 2,587 1,872 -
-
NP to SH -66,452 -67,113 2,277 2,190 1,877 2,587 1,872 -
-
Tax Rate - - -677.13% -216.47% -284.63% -123.60% -24.30% -
Total Cost 99,773 98,475 27,396 28,029 28,360 30,076 32,572 111.06%
-
Net Worth 63,596 63,719 146,542 133,534 135,253 130,460 126,805 -36.90%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 63,596 63,719 146,542 133,534 135,253 130,460 126,805 -36.90%
NOSH 159,310 159,978 162,500 162,608 165,833 159,428 154,999 1.84%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin -199.43% -213.99% 7.67% 7.25% 6.21% 7.92% 5.43% -
ROE -104.49% -105.33% 1.55% 1.64% 1.39% 1.98% 1.48% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 20.92 19.60 18.26 18.58 18.23 20.49 22.22 -3.94%
EPS -41.71 -41.95 1.40 1.35 1.13 1.62 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.3983 0.9018 0.8212 0.8156 0.8183 0.8181 -38.04%
Adjusted Per Share Value based on latest NOSH - 162,608
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 17.18 16.17 15.30 15.58 15.59 16.84 17.76 -2.19%
EPS -34.26 -34.60 1.17 1.13 0.97 1.33 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3279 0.3285 0.7556 0.6885 0.6974 0.6726 0.6538 -36.90%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.14 0.12 0.14 0.14 0.19 0.34 0.34 -
P/RPS 0.67 0.61 0.77 0.75 1.04 1.66 1.53 -42.36%
P/EPS -0.34 -0.29 9.99 10.40 16.79 20.95 28.15 -
EY -297.94 -349.59 10.01 9.62 5.96 4.77 3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.16 0.17 0.23 0.42 0.42 -11.45%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 17/07/06 28/04/06 25/01/06 24/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.19 0.14 0.11 0.14 0.12 0.22 0.34 -
P/RPS 0.91 0.71 0.60 0.75 0.66 1.07 1.53 -29.29%
P/EPS -0.46 -0.33 7.85 10.40 10.60 13.56 28.15 -
EY -219.54 -299.65 12.74 9.62 9.43 7.38 3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.35 0.12 0.17 0.15 0.27 0.42 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment