[KYM] QoQ TTM Result on 31-Jan-2009 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
03-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 27.03%
YoY- -75.92%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 55,868 55,193 52,132 52,943 58,176 63,137 65,885 -10.38%
PBT -14,855 -16,861 -17,837 -19,190 -25,651 -22,496 -19,258 -15.85%
Tax 3,117 2,946 576 576 -602 -430 -227 -
NP -11,738 -13,915 -17,261 -18,614 -26,253 -22,926 -19,485 -28.60%
-
NP to SH -8,983 -10,863 -13,028 -14,075 -19,290 -17,254 -15,046 -29.02%
-
Tax Rate - - - - - - - -
Total Cost 67,606 69,108 69,393 71,557 84,429 86,063 85,370 -14.36%
-
Net Worth 19,542 20,665 21,063 22,726 28,413 30,850 34,045 -30.86%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 19,542 20,665 21,063 22,726 28,413 30,850 34,045 -30.86%
NOSH 81,428 81,518 81,014 81,166 81,182 81,184 81,061 0.30%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin -21.01% -25.21% -33.11% -35.16% -45.13% -36.31% -29.57% -
ROE -45.97% -52.57% -61.85% -61.93% -67.89% -55.93% -44.19% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 68.61 67.71 64.35 65.23 71.66 77.77 81.28 -10.65%
EPS -11.03 -13.33 -16.08 -17.34 -23.76 -21.25 -18.56 -29.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.2535 0.26 0.28 0.35 0.38 0.42 -31.06%
Adjusted Per Share Value based on latest NOSH - 81,166
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 35.93 35.49 33.53 34.05 37.41 40.60 42.37 -10.38%
EPS -5.78 -6.99 -8.38 -9.05 -12.41 -11.10 -9.68 -29.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1257 0.1329 0.1355 0.1462 0.1827 0.1984 0.2189 -30.84%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.62 0.79 0.40 0.20 0.50 0.37 0.40 -
P/RPS 0.90 1.17 0.62 0.31 0.70 0.48 0.49 49.81%
P/EPS -5.62 -5.93 -2.49 -1.15 -2.10 -1.74 -2.16 88.84%
EY -17.79 -16.87 -40.20 -86.70 -47.52 -57.44 -46.40 -47.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.12 1.54 0.71 1.43 0.97 0.95 94.30%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 23/12/09 30/09/09 30/06/09 03/04/09 23/12/08 25/09/08 30/06/08 -
Price 0.62 0.66 0.71 0.28 0.50 0.50 0.50 -
P/RPS 0.90 0.97 1.10 0.43 0.70 0.64 0.62 28.11%
P/EPS -5.62 -4.95 -4.42 -1.61 -2.10 -2.35 -2.69 63.20%
EY -17.79 -20.19 -22.65 -61.93 -47.52 -42.51 -37.12 -38.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.60 2.73 1.00 1.43 1.32 1.19 67.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment