[KYM] YoY TTM Result on 31-Jan-2009 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
03-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 27.03%
YoY- -75.92%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 88,928 78,155 159,683 52,943 71,404 70,638 73,031 2.85%
PBT 2,028 -7,559 19,978 -19,190 -10,950 -7,890 27,606 -31.11%
Tax -3,356 43 8,297 576 -227 1,649 192 -
NP -1,328 -7,516 28,275 -18,614 -11,177 -6,241 27,798 -
-
NP to SH -1,400 -5,142 19,142 -14,075 -8,001 -322 28,695 -
-
Tax Rate 165.48% - -41.53% - - - -0.70% -
Total Cost 90,256 85,671 131,408 71,557 82,581 76,879 45,233 10.36%
-
Net Worth 80,466 11,161,836 9,369,071 22,726 41,387 44,670 60,039 4.26%
Dividend
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 80,466 11,161,836 9,369,071 22,726 41,387 44,670 60,039 4.26%
NOSH 134,111 111,618 100,742 81,166 81,151 81,218 81,134 7.43%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin -1.49% -9.62% 17.71% -35.16% -15.65% -8.84% 38.06% -
ROE -1.74% -0.05% 0.20% -61.93% -19.33% -0.72% 47.79% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 66.31 70.02 158.51 65.23 87.99 86.97 90.01 -4.26%
EPS -1.04 -4.61 19.00 -17.34 -9.86 -0.40 35.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 100.00 93.00 0.28 0.51 0.55 0.74 -2.94%
Adjusted Per Share Value based on latest NOSH - 81,166
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 57.19 50.26 102.69 34.05 45.92 45.43 46.97 2.85%
EPS -0.90 -3.31 12.31 -9.05 -5.15 -0.21 18.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5175 71.7803 60.2513 0.1462 0.2662 0.2873 0.3861 4.26%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/13 31/01/12 31/01/11 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.89 1.44 2.60 0.20 0.50 0.50 0.20 -
P/RPS 1.34 2.06 1.64 0.31 0.57 0.57 0.22 29.42%
P/EPS -85.26 -31.26 13.68 -1.15 -5.07 -126.12 0.57 -
EY -1.17 -3.20 7.31 -86.70 -19.72 -0.79 176.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.01 0.03 0.71 0.98 0.91 0.27 27.48%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 29/03/13 30/03/12 31/03/11 03/04/09 31/03/08 30/03/07 29/03/06 -
Price 0.885 1.31 2.20 0.28 0.35 0.50 0.34 -
P/RPS 1.33 1.87 1.39 0.43 0.40 0.57 0.38 19.58%
P/EPS -84.78 -28.44 11.58 -1.61 -3.55 -126.12 0.96 -
EY -1.18 -3.52 8.64 -61.93 -28.17 -0.79 104.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.01 0.02 1.00 0.69 0.91 0.46 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment