[ENRA] QoQ TTM Result on 31-Dec-2012 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 143.97%
YoY- 194.85%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 30,874 30,292 29,354 28,704 27,517 25,113 23,116 21.25%
PBT 3,456 3,992 3,916 3,545 2,797 1,045 -255 -
Tax -1,729 -1,650 -1,536 -1,298 -1,876 -1,745 -1,580 6.18%
NP 1,727 2,342 2,380 2,247 921 -700 -1,835 -
-
NP to SH 1,727 2,342 2,380 2,247 921 -700 -1,835 -
-
Tax Rate 50.03% 41.33% 39.22% 36.61% 67.07% 166.99% - -
Total Cost 29,147 27,950 26,974 26,457 26,596 25,813 24,951 10.90%
-
Net Worth 214,634 206,765 207,654 207,175 207,109 203,653 206,337 2.66%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 214,634 206,765 207,654 207,175 207,109 203,653 206,337 2.66%
NOSH 140,000 133,846 134,761 134,634 135,312 133,333 135,454 2.22%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 5.59% 7.73% 8.11% 7.83% 3.35% -2.79% -7.94% -
ROE 0.80% 1.13% 1.15% 1.08% 0.44% -0.34% -0.89% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 22.05 22.63 21.78 21.32 20.34 18.83 17.07 18.59%
EPS 1.23 1.75 1.77 1.67 0.68 -0.53 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5331 1.5448 1.5409 1.5388 1.5306 1.5274 1.5233 0.42%
Adjusted Per Share Value based on latest NOSH - 134,634
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 20.62 20.24 19.61 19.17 18.38 16.78 15.44 21.25%
EPS 1.15 1.56 1.59 1.50 0.62 -0.47 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4338 1.3812 1.3871 1.3839 1.3835 1.3604 1.3783 2.66%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 1.00 0.88 0.78 0.74 0.80 0.83 0.80 -
P/RPS 4.53 3.89 3.58 3.47 3.93 4.41 4.69 -2.28%
P/EPS 81.07 50.29 44.17 44.34 117.54 -158.10 -59.05 -
EY 1.23 1.99 2.26 2.26 0.85 -0.63 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.51 0.48 0.52 0.54 0.53 14.56%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 29/08/13 30/05/13 27/02/13 29/11/12 29/08/12 30/05/12 -
Price 1.07 0.99 0.92 0.615 0.76 0.75 0.89 -
P/RPS 4.85 4.37 4.22 2.88 3.74 3.98 5.22 -4.77%
P/EPS 86.74 56.58 52.09 36.85 111.66 -142.86 -65.70 -
EY 1.15 1.77 1.92 2.71 0.90 -0.70 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.64 0.60 0.40 0.50 0.49 0.58 13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment