[ENRA] QoQ TTM Result on 31-Mar-2013 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 5.92%
YoY- 229.7%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 60,482 30,874 30,292 29,354 28,704 27,517 25,113 79.38%
PBT 6,788 3,456 3,992 3,916 3,545 2,797 1,045 246.95%
Tax -2,676 -1,729 -1,650 -1,536 -1,298 -1,876 -1,745 32.87%
NP 4,112 1,727 2,342 2,380 2,247 921 -700 -
-
NP to SH 4,112 1,727 2,342 2,380 2,247 921 -700 -
-
Tax Rate 39.42% 50.03% 41.33% 39.22% 36.61% 67.07% 166.99% -
Total Cost 56,370 29,147 27,950 26,974 26,457 26,596 25,813 68.08%
-
Net Worth 211,401 214,634 206,765 207,654 207,175 207,109 203,653 2.51%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 211,401 214,634 206,765 207,654 207,175 207,109 203,653 2.51%
NOSH 134,710 140,000 133,846 134,761 134,634 135,312 133,333 0.68%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 6.80% 5.59% 7.73% 8.11% 7.83% 3.35% -2.79% -
ROE 1.95% 0.80% 1.13% 1.15% 1.08% 0.44% -0.34% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 44.90 22.05 22.63 21.78 21.32 20.34 18.83 78.20%
EPS 3.05 1.23 1.75 1.77 1.67 0.68 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5693 1.5331 1.5448 1.5409 1.5388 1.5306 1.5274 1.81%
Adjusted Per Share Value based on latest NOSH - 134,761
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 40.40 20.62 20.24 19.61 19.17 18.38 16.78 79.34%
EPS 2.75 1.15 1.56 1.59 1.50 0.62 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4122 1.4338 1.3812 1.3871 1.3839 1.3835 1.3604 2.51%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.08 1.00 0.88 0.78 0.74 0.80 0.83 -
P/RPS 2.41 4.53 3.89 3.58 3.47 3.93 4.41 -33.08%
P/EPS 35.38 81.07 50.29 44.17 44.34 117.54 -158.10 -
EY 2.83 1.23 1.99 2.26 2.26 0.85 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.57 0.51 0.48 0.52 0.54 17.69%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 28/11/13 29/08/13 30/05/13 27/02/13 29/11/12 29/08/12 -
Price 1.09 1.07 0.99 0.92 0.615 0.76 0.75 -
P/RPS 2.43 4.85 4.37 4.22 2.88 3.74 3.98 -27.96%
P/EPS 35.71 86.74 56.58 52.09 36.85 111.66 -142.86 -
EY 2.80 1.15 1.77 1.92 2.71 0.90 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.64 0.60 0.40 0.50 0.49 25.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment