[ENRA] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 30.98%
YoY- 95.44%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 168,464 179,338 200,186 174,347 142,871 129,259 119,400 25.82%
PBT 28,133 28,521 39,623 29,545 24,724 23,064 14,228 57.60%
Tax -94,235 -93,000 -11,938 -9,685 -9,133 -8,681 -1,845 1279.91%
NP -66,102 -64,479 27,685 19,860 15,591 14,383 12,383 -
-
NP to SH -72,256 -72,081 18,187 12,385 9,456 8,912 9,474 -
-
Tax Rate 334.96% 326.08% 30.13% 32.78% 36.94% 37.64% 12.97% -
Total Cost 234,566 243,817 172,501 154,487 127,280 114,876 107,017 68.81%
-
Net Worth 153,910 153,792 240,316 134,711 134,761 234,788 241,680 -26.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 10,794 10,794 10,794 10,794 - -
Div Payout % - - 59.36% 87.16% 114.16% 121.13% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 153,910 153,792 240,316 134,711 134,761 234,788 241,680 -26.00%
NOSH 136,208 136,208 136,208 134,711 134,761 134,936 134,986 0.60%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -39.24% -35.95% 13.83% 11.39% 10.91% 11.13% 10.37% -
ROE -46.95% -46.87% 7.57% 9.19% 7.02% 3.80% 3.92% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 124.78 131.66 148.28 129.42 106.02 95.79 88.45 25.81%
EPS -53.52 -52.92 13.47 9.19 7.02 6.60 7.02 -
DPS 0.00 0.00 8.00 8.00 8.00 8.00 0.00 -
NAPS 1.14 1.1291 1.78 1.00 1.00 1.74 1.7904 -26.00%
Adjusted Per Share Value based on latest NOSH - 134,711
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 112.53 119.80 133.73 116.46 95.44 86.35 79.76 25.81%
EPS -48.27 -48.15 12.15 8.27 6.32 5.95 6.33 -
DPS 0.00 0.00 7.21 7.21 7.21 7.21 0.00 -
NAPS 1.0281 1.0273 1.6053 0.8999 0.9002 1.5684 1.6144 -26.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.61 2.83 2.04 2.15 2.05 2.05 2.32 -
P/RPS 2.09 2.15 1.38 1.66 1.93 2.14 2.62 -13.99%
P/EPS -4.88 -5.35 15.14 23.39 29.22 31.04 33.06 -
EY -20.51 -18.70 6.60 4.28 3.42 3.22 3.03 -
DY 0.00 0.00 3.92 3.72 3.90 3.90 0.00 -
P/NAPS 2.29 2.51 1.15 2.15 2.05 1.18 1.30 45.90%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 23/05/16 26/02/16 -
Price 2.95 2.89 2.60 2.10 2.03 2.12 1.98 -
P/RPS 2.36 2.19 1.75 1.62 1.91 2.21 2.24 3.54%
P/EPS -5.51 -5.46 19.30 22.84 28.93 32.10 28.21 -
EY -18.14 -18.31 5.18 4.38 3.46 3.12 3.54 -
DY 0.00 0.00 3.08 3.81 3.94 3.77 0.00 -
P/NAPS 2.59 2.56 1.46 2.10 2.03 1.22 1.11 76.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment