[ENRA] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 30.98%
YoY- 95.44%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 155,251 133,401 141,671 174,347 96,963 94,717 30,874 30.87%
PBT -25,298 -1,327 24,221 29,545 7,089 14,366 3,456 -
Tax -1,441 -452 -92,007 -9,685 -34 -3,955 -1,729 -2.98%
NP -26,739 -1,779 -67,786 19,860 7,055 10,411 1,727 -
-
NP to SH -25,409 -1,917 -72,314 12,385 6,337 10,411 1,727 -
-
Tax Rate - - 379.86% 32.78% 0.48% 27.53% 50.03% -
Total Cost 181,990 135,180 209,457 154,487 89,908 84,306 29,147 35.67%
-
Net Worth 119,430 149,679 156,934 134,711 235,283 219,293 214,634 -9.30%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 4,047 6,071 - 10,794 - - - -
Div Payout % 0.00% 0.00% - 87.16% - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 119,430 149,679 156,934 134,711 235,283 219,293 214,634 -9.30%
NOSH 136,208 136,208 136,207 134,711 135,220 135,316 140,000 -0.45%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -17.22% -1.33% -47.85% 11.39% 7.28% 10.99% 5.59% -
ROE -21.28% -1.28% -46.08% 9.19% 2.69% 4.75% 0.80% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 115.07 98.87 104.93 129.42 71.71 70.00 22.05 31.68%
EPS -18.83 -1.42 -53.56 9.19 4.69 7.69 1.23 -
DPS 3.00 4.50 0.00 8.00 0.00 0.00 0.00 -
NAPS 0.8852 1.1094 1.1624 1.00 1.74 1.6206 1.5331 -8.74%
Adjusted Per Share Value based on latest NOSH - 134,711
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 103.71 89.11 94.64 116.46 64.77 63.27 20.62 30.87%
EPS -16.97 -1.28 -48.31 8.27 4.23 6.95 1.15 -
DPS 2.70 4.06 0.00 7.21 0.00 0.00 0.00 -
NAPS 0.7978 0.9999 1.0483 0.8999 1.5717 1.4649 1.4338 -9.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.13 2.05 2.80 2.15 1.89 1.60 1.00 -
P/RPS 0.98 2.07 2.67 1.66 2.64 2.29 4.53 -22.51%
P/EPS -6.00 -144.28 -5.23 23.39 40.33 20.80 81.07 -
EY -16.67 -0.69 -19.13 4.28 2.48 4.81 1.23 -
DY 2.65 2.20 0.00 3.72 0.00 0.00 0.00 -
P/NAPS 1.28 1.85 2.41 2.15 1.09 0.99 0.65 11.95%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 29/11/18 23/11/17 22/11/16 30/11/15 27/11/14 28/11/13 -
Price 1.15 1.95 3.10 2.10 2.38 1.63 1.07 -
P/RPS 1.00 1.97 2.95 1.62 3.32 2.33 4.85 -23.12%
P/EPS -6.11 -137.24 -5.79 22.84 50.78 21.19 86.74 -
EY -16.38 -0.73 -17.28 4.38 1.97 4.72 1.15 -
DY 2.61 2.31 0.00 3.81 0.00 0.00 0.00 -
P/NAPS 1.30 1.76 2.67 2.10 1.37 1.01 0.70 10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment