[ENRA] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 17.8%
YoY- 250.25%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 187,108 206,018 89,788 169,896 79,728 88,270 31,436 34.60%
PBT 5,492 7,000 8,092 17,846 4,886 11,226 2,876 11.37%
Tax -1,206 -2,600 454 -2,686 -678 -3,520 -2,196 -9.50%
NP 4,286 4,400 8,546 15,160 4,208 7,706 680 35.89%
-
NP to SH 1,624 3,374 9,250 9,716 2,774 7,706 680 15.60%
-
Tax Rate 21.96% 37.14% -5.61% 15.05% 13.88% 31.36% 76.36% -
Total Cost 182,822 201,618 81,242 154,736 75,520 80,564 30,756 34.57%
-
Net Worth 119,430 149,679 156,934 134,944 234,899 218,327 208,501 -8.86%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 8,095 18,888 - - - - - -
Div Payout % 498.47% 559.83% - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 119,430 149,679 156,934 134,944 234,899 218,327 208,501 -8.86%
NOSH 136,208 136,208 136,208 134,944 134,999 134,720 136,000 0.02%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.29% 2.14% 9.52% 8.92% 5.28% 8.73% 2.16% -
ROE 1.36% 2.25% 5.89% 7.20% 1.18% 3.53% 0.33% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 138.68 152.70 66.51 125.90 59.06 65.52 23.11 34.78%
EPS 1.20 2.50 6.84 7.20 2.06 5.72 0.50 15.70%
DPS 6.00 14.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8852 1.1094 1.1624 1.00 1.74 1.6206 1.5331 -8.74%
Adjusted Per Share Value based on latest NOSH - 134,711
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 124.99 137.62 59.98 113.49 53.26 58.96 21.00 34.60%
EPS 1.08 2.25 6.18 6.49 1.85 5.15 0.45 15.70%
DPS 5.41 12.62 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7978 0.9999 1.0483 0.9014 1.5691 1.4584 1.3928 -8.86%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.13 2.05 2.80 2.15 1.89 1.60 1.00 -
P/RPS 0.81 1.34 4.21 1.71 3.20 2.44 4.33 -24.36%
P/EPS 93.88 81.98 40.87 29.86 91.98 27.97 200.00 -11.83%
EY 1.07 1.22 2.45 3.35 1.09 3.57 0.50 13.51%
DY 5.31 6.83 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.85 2.41 2.15 1.09 0.99 0.65 11.95%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 29/11/18 23/11/17 22/11/16 30/11/15 27/11/14 28/11/13 -
Price 1.15 1.95 3.10 2.10 2.38 1.63 1.07 -
P/RPS 0.83 1.28 4.66 1.67 4.03 2.49 4.63 -24.90%
P/EPS 95.54 77.98 45.25 29.17 115.83 28.50 214.00 -12.57%
EY 1.05 1.28 2.21 3.43 0.86 3.51 0.47 14.32%
DY 5.22 7.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.76 2.67 2.10 1.37 1.01 0.70 10.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment