[ENRA] QoQ TTM Result on 31-Mar-2014 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 67.75%
YoY- 189.83%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 86,424 94,717 81,117 66,300 60,482 30,874 30,292 100.77%
PBT 12,865 14,366 11,605 10,191 6,788 3,456 3,992 117.71%
Tax -4,018 -3,955 -3,514 -3,293 -2,676 -1,729 -1,650 80.70%
NP 8,847 10,411 8,091 6,898 4,112 1,727 2,342 141.96%
-
NP to SH 8,847 10,411 8,091 6,898 4,112 1,727 2,342 141.96%
-
Tax Rate 31.23% 27.53% 30.28% 32.31% 39.42% 50.03% 41.33% -
Total Cost 77,577 84,306 73,026 59,402 56,370 29,147 27,950 97.13%
-
Net Worth 220,082 219,293 216,711 134,797 211,401 214,634 206,765 4.23%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 220,082 219,293 216,711 134,797 211,401 214,634 206,765 4.23%
NOSH 134,615 135,316 135,039 134,797 134,710 140,000 133,846 0.38%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 10.24% 10.99% 9.97% 10.40% 6.80% 5.59% 7.73% -
ROE 4.02% 4.75% 3.73% 5.12% 1.95% 0.80% 1.13% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 64.20 70.00 60.07 49.18 44.90 22.05 22.63 100.02%
EPS 6.57 7.69 5.99 5.12 3.05 1.23 1.75 140.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6349 1.6206 1.6048 1.00 1.5693 1.5331 1.5448 3.84%
Adjusted Per Share Value based on latest NOSH - 134,797
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 57.73 63.27 54.19 44.29 40.40 20.62 20.24 100.73%
EPS 5.91 6.95 5.40 4.61 2.75 1.15 1.56 142.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4702 1.4649 1.4476 0.9005 1.4122 1.4338 1.3812 4.23%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.00 1.60 0.77 1.05 1.08 1.00 0.88 -
P/RPS 3.12 2.29 1.28 2.13 2.41 4.53 3.89 -13.64%
P/EPS 30.43 20.80 12.85 20.52 35.38 81.07 50.29 -28.39%
EY 3.29 4.81 7.78 4.87 2.83 1.23 1.99 39.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 0.48 1.05 0.69 0.65 0.57 65.85%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 27/11/14 28/08/14 27/05/14 27/02/14 28/11/13 29/08/13 -
Price 1.99 1.63 1.20 0.85 1.09 1.07 0.99 -
P/RPS 3.10 2.33 2.00 1.73 2.43 4.85 4.37 -20.41%
P/EPS 30.28 21.19 20.03 16.61 35.71 86.74 56.58 -34.00%
EY 3.30 4.72 4.99 6.02 2.80 1.15 1.77 51.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.01 0.75 0.85 0.69 0.70 0.64 53.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment