[LBALUM] QoQ TTM Result on 31-Oct-2001 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 4.86%
YoY- 16.06%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 154,954 156,345 162,319 154,911 154,827 152,513 144,885 4.59%
PBT 18,314 18,603 17,001 16,202 16,182 15,397 15,966 9.60%
Tax -468 90 171 -545 -1,250 -2,230 -2,894 -70.41%
NP 17,846 18,693 17,172 15,657 14,932 13,167 13,072 23.13%
-
NP to SH 17,846 18,693 17,172 15,657 14,932 13,167 13,072 23.13%
-
Tax Rate 2.56% -0.48% -1.01% 3.36% 7.72% 14.48% 18.13% -
Total Cost 137,108 137,652 145,147 139,254 139,895 139,346 131,813 2.66%
-
Net Worth 119,145 115,056 111,066 107,059 103,108 97,955 96,066 15.48%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 1,961 1,961 1,959 1,959 1,959 1,959 1,680 10.89%
Div Payout % 10.99% 10.49% 11.41% 12.51% 13.12% 14.88% 12.85% -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 119,145 115,056 111,066 107,059 103,108 97,955 96,066 15.48%
NOSH 65,826 65,372 65,333 65,280 65,258 65,303 65,351 0.48%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 11.52% 11.96% 10.58% 10.11% 9.64% 8.63% 9.02% -
ROE 14.98% 16.25% 15.46% 14.62% 14.48% 13.44% 13.61% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 235.40 239.16 248.45 237.30 237.25 233.54 221.70 4.08%
EPS 27.11 28.59 26.28 23.98 22.88 20.16 20.00 22.54%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 2.57 10.89%
NAPS 1.81 1.76 1.70 1.64 1.58 1.50 1.47 14.92%
Adjusted Per Share Value based on latest NOSH - 65,280
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 35.63 35.95 37.33 35.62 35.60 35.07 33.32 4.58%
EPS 4.10 4.30 3.95 3.60 3.43 3.03 3.01 22.94%
DPS 0.45 0.45 0.45 0.45 0.45 0.45 0.39 10.03%
NAPS 0.274 0.2646 0.2554 0.2462 0.2371 0.2253 0.2209 15.48%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 27/09/02 25/06/02 29/03/02 28/12/01 28/09/01 28/06/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment