[LBALUM] QoQ TTM Result on 30-Apr-2002 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 8.86%
YoY- 41.97%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 151,679 153,437 154,954 156,345 162,319 154,911 154,827 -1.35%
PBT 18,169 18,504 18,314 18,603 17,001 16,202 16,182 8.00%
Tax -1,353 -1,044 -468 90 171 -545 -1,250 5.40%
NP 16,816 17,460 17,846 18,693 17,172 15,657 14,932 8.22%
-
NP to SH 16,816 17,460 17,846 18,693 17,172 15,657 14,932 8.22%
-
Tax Rate 7.45% 5.64% 2.56% -0.48% -1.01% 3.36% 7.72% -
Total Cost 134,863 135,977 137,108 137,652 145,147 139,254 139,895 -2.40%
-
Net Worth 126,698 123,353 119,145 115,056 111,066 107,059 103,108 14.68%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div 5,602 5,602 1,961 1,961 1,959 1,959 1,959 101.08%
Div Payout % 33.32% 32.09% 10.99% 10.49% 11.41% 12.51% 13.12% -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 126,698 123,353 119,145 115,056 111,066 107,059 103,108 14.68%
NOSH 65,988 65,964 65,826 65,372 65,333 65,280 65,258 0.74%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 11.09% 11.38% 11.52% 11.96% 10.58% 10.11% 9.64% -
ROE 13.27% 14.15% 14.98% 16.25% 15.46% 14.62% 14.48% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 229.86 232.61 235.40 239.16 248.45 237.30 237.25 -2.08%
EPS 25.48 26.47 27.11 28.59 26.28 23.98 22.88 7.41%
DPS 8.52 8.52 3.00 3.00 3.00 3.00 3.00 100.16%
NAPS 1.92 1.87 1.81 1.76 1.70 1.64 1.58 13.83%
Adjusted Per Share Value based on latest NOSH - 65,372
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 34.93 35.34 35.69 36.01 37.38 35.68 35.66 -1.36%
EPS 3.87 4.02 4.11 4.31 3.95 3.61 3.44 8.14%
DPS 1.29 1.29 0.45 0.45 0.45 0.45 0.45 101.41%
NAPS 0.2918 0.2841 0.2744 0.265 0.2558 0.2466 0.2375 14.67%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 30/12/02 27/09/02 25/06/02 29/03/02 28/12/01 28/09/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment